| Revenue | NOK 119,5M | -5% |
| EBITDA | NOK -10M | +62% |
| Net profit | NOK -14,6M | +49% |
| Total assets | NOK 14,9M | -55% |
| Equity | NOK -31,5M | -86% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 284 | 6 329 | 17 177 | 41 840 | 92 991 | 125 229 | 119 456 |
| Staff expenses | −0 | −2 423 | −4 336 | −649 | −1 173 | −6 304 | −7 230 | −7 835 |
| EBITDA | −6 | −6 586 | −12 229 | −3 587 | −9 914 | −26 832 | −26 336 | −9 979 |
| Depreciation & amort. | −0 | −153 | −404 | −546 | −619 | −1 806 | −1 695 | −1 667 |
| EBIT | −6 | −6 740 | −12 633 | −4 133 | −10 533 | −28 638 | −28 032 | −11 646 |
| Net financials | 0 | −32 | −110 | −81 | 69 | −249 | −751 | −2 930 |
| Profit before tax | −6 | −6 771 | −12 743 | −4 214 | −10 464 | −28 886 | −28 783 | −14 575 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −6 771 | −12 743 | −4 214 | −10 464 | −28 886 | −28 783 | −14 575 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 5 492 | 6 652 | 10 287 | 27 233 | 43 071 | 33 152 | 14 872 |
| Equity | 24 | 380 | 557 | 3 370 | 14 001 | 11 875 | −16 908 | −31 483 |
| Long-term debt | 0 | 2 362 | 2 322 | 3 339 | 3 142 | 2 814 | 2 113 | 649 |
| Short-term debt | 6 | 2 750 | 3 774 | 3 578 | 10 089 | 28 382 | 47 947 | 45 706 |
| Total debt | 6 | 5 113 | 6 096 | 6 917 | 13 231 | 31 196 | 50 060 | 46 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandaker Holding As | Company | 17.0% | 17.0% | 2024 |
Skjerstad.Net As | Company | 17.0% | 17.0% | 2024 |
Red Mit As | Company | 10.2% | 10.2% | 2024 |
BYGGTEKNIKK PROSJEKT AS | Company | 5.9% | 5.9% | 2024 |
Byggteknikk Drift As | Company | 5.9% | 5.9% | 2023 |
Psynergies As | Company | 3.8% | 3.8% | 2024 |
Tom Stiansen As | Company | 3.7% | 3.7% | 2024 |
Even Nordstrøm As | Company | 3.3% | 3.3% | 2024 |
A Management As | Company | 3.0% | 3.0% | 2024 |
Rygh Media As | Company | 3.0% | 3.0% | 2024 |
Wiski Capital As | Company | 2.9% | 2.9% | 2024 |
Ivar Arnesen Invest As | Company | 2.4% | 2.4% | 2024 |
Nokab Holding As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.3% | 2.3% | 2022 | |
Kgi As | Company | 2.1% | 2.1% | 2024 |
Linginvest As | Company | 2.1% | 2.1% | 2024 |
Sparebank 1 Smn Invest As | Company | 2.0% | 2.0% | 2024 |
Fornæss Invest As | Company | 2.0% | 2.0% | 2024 |
Mate Invest As | Company | 1.5% | 1.5% | 2024 |
Riisalleen Invest As | Company | 1.3% | 1.3% | 2024 |
Northcom Solutions As | Company | 1.3% | 1.3% | 2024 |
Dyme Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sandaker | Chief Executive Officer | 0 companies |
| Kjetil Kristensen | Chief Executive Officer | 0 companies |
| Marte Røijen-Hammer | Board of Directors | 0 companies |
| Jack Helge Holand | Board of Directors | 0 companies |
| Veronika Kristin Steensen | Board of Directors | 0 companies |
| Christian Solli Nyborg | Board of Directors | 0 companies |
| Even Nordstrøm | Board of Directors | 0 companies |
| Tronn Åskar Skjerstad | Chairman | 0 companies |