| Revenue | NOK 7,4M | +50% |
| EBITDA | NOK -952K | +84% |
| Net profit | NOK -1,3M | +84% |
| Total assets | NOK 98,8M | -5% |
| Equity | NOK 39,3M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 327 | 1 314 | 4 793 | 4 939 | 7 406 |
| Staff expenses | −0 | −0 | −0 | −1 259 | −1 941 |
| EBITDA | −2 351 | −1 911 | −1 289 | −5 989 | −952 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 351 | −1 911 | −1 289 | −5 989 | −952 |
| Net financials | 2 888 | 3 413 | −1 044 | −2 773 | 277 |
| Profit before tax | 537 | 1 501 | −2 333 | −8 762 | −675 |
| Tax | −545 | −0 | −0 | −1 136 | 579 |
| Net profit | 1 082 | 957 | −2 333 | −7 626 | −1 254 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 386 | 40 199 | 35 455 | 103 694 | 98 782 |
| Equity | 18 069 | 19 025 | 16 692 | 39 066 | 39 312 |
| Long-term debt | 5 714 | 4 286 | 2 857 | 0 | 0 |
| Short-term debt | 12 603 | 16 888 | 15 905 | 64 628 | 59 470 |
| Total debt | 18 317 | 21 174 | 18 763 | 64 628 | 59 470 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
OB Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
JK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AG Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Company | 40.91% | 40.91% | 2023 | |
| Company | 36.36% | 36.36% | 2023 | |
| Company | 7.58% | 7.58% | 2023 | |
| Company | 7.58% | 7.58% | 2023 | |
| Company | 7.58% | 7.58% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Buer | Chief Executive Officer | 0 companies |
| John Richard Fossum Egén | Chief Executive Officer | 0 companies |
| Jostein Kvame | Chief Executive Officer | 0 companies |
| Arvid Gusland | Chief Executive Officer | 0 companies |
| Leif Anders Skipenes | Board of Directors | 0 companies |
| Hanne Ringnes Sanne | Chairman | 0 companies |
| Erik Olderkjær Knudsen | Board of Directors | 0 companies |
| Christoffer Myhre | Board of Directors | 0 companies |
| Bjørn Jenssen | Board of Directors | 0 companies |
| Anders Knut Skipenes | Board of Directors | 0 companies |
| Per Andre Rykhus | Chairman | 0 companies |