| Revenue | NOK 1,7M | +10% |
| EBITDA | NOK 114K | +179% |
| Net profit | NOK 99K | +162% |
| Total assets | NOK 237K | +35% |
| Equity | NOK -529K | +16% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 058 | 1 263 | 1 031 | 1 210 | 1 412 | 1 443 | 1 574 | 1 726 |
| Staff expenses | −0 | −1 209 | −1 156 | −754 | −867 | −1 591 | −1 494 | −1 613 | −1 514 |
| EBITDA | 0 | −179 | 40 | 216 | 268 | −289 | −151 | −144 | 114 |
| Depreciation & amort. | −0 | −32 | −32 | −32 | −32 | −32 | −0 | −0 | −0 |
| EBIT | 0 | −211 | 8 | 184 | 236 | −321 | −151 | −144 | 114 |
| Net financials | 0 | −7 | −7 | −5 | −3 | −12 | −15 | −15 | −15 |
| Profit before tax | 0 | −218 | 1 | 180 | 233 | −333 | −166 | −159 | 99 |
| Tax | 0 | −0 | −0 | −0 | 42 | −1 | −0 | −0 | −0 |
| Net profit | 0 | −218 | 1 | 180 | 191 | −333 | −166 | −159 | 99 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 249 | 293 | 309 | 939 | 501 | 264 | 175 | 237 |
| Equity | 30 | −193 | −192 | −12 | 30 | −302 | −469 | −628 | −529 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 442 | 485 | 321 | 908 | 803 | 732 | 803 | 766 |
| Total debt | 160 | 442 | 485 | 321 | 908 | 803 | 732 | 803 | 766 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fng Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Grønvold | Chairman | 0 companies |
| Nina Granerød | Board of Directors | 0 companies |