| Revenue | NOK 11,3M | -31% |
| EBITDA | NOK -608K | +77% |
| Net profit | NOK -712K | +68% |
| Total assets | NOK 3,9M | -34% |
| Equity | NOK 543K | +0% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 15 388 | 15 585 | 16 718 | 17 555 | 23 035 | 16 324 | 11 261 |
| Staff expenses | −9 604 | −12 186 | −11 145 | −11 948 | −13 834 | −13 018 | −5 640 |
| EBITDA | 1 674 | −1 521 | 1 269 | −1 289 | 1 791 | −2 635 | −608 |
| Depreciation & amort. | −133 | −164 | −123 | −85 | −137 | −145 | −165 |
| EBIT | 1 541 | −1 685 | 1 146 | −1 374 | 1 655 | −2 780 | −773 |
| Net financials | −11 | −19 | −42 | −15 | −43 | −59 | −139 |
| Profit before tax | 1 531 | −1 704 | 1 103 | −1 388 | 1 611 | −2 839 | −912 |
| Tax | 353 | −374 | 247 | −298 | 356 | −622 | −201 |
| Net profit | 1 178 | −1 330 | 856 | −1 091 | 1 256 | −2 217 | −712 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 109 | 4 462 | 4 868 | 5 514 | 6 025 | 5 914 | 3 885 |
| Equity | 30 | −1 300 | −444 | −1 534 | 740 | 543 | 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 079 | 5 762 | 5 311 | 7 049 | 5 285 | 5 371 | 3 342 |
| Total debt | 5 079 | 5 762 | 5 311 | 7 049 | 5 285 | 5 371 | 3 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The North Alliance Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Stølen | Chief Executive Officer | 0 companies |
| Tine Moe Løvberg | Chief Executive Officer | 0 companies |
| Lars Eivind Kreken | Board of Directors | 0 companies |
| Thomas Høgebøl | Chairman | 0 companies |