| Revenue | NOK 8,2M | +60% |
| EBITDA | NOK -339K | -163% |
| Net profit | NOK -386K | -181% |
| Total assets | NOK 2,3M | +21% |
| Equity | NOK 144K | -73% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 686 | 1 758 | 3 261 | 5 916 | 6 077 | 5 107 | 8 193 |
| Staff expenses | −672 | −1 061 | −975 | −1 638 | −2 139 | −1 387 | −3 273 |
| EBITDA | 40 | 86 | 154 | 360 | −249 | 538 | −339 |
| Depreciation & amort. | −20 | −16 | −13 | −10 | −8 | −47 | −59 |
| EBIT | 19 | 69 | 141 | 349 | −257 | 491 | −397 |
| Net financials | −5 | −26 | −18 | −63 | −38 | −4 | −0 |
| Profit before tax | 14 | 44 | 122 | 286 | −296 | 488 | −398 |
| Tax | 3 | 16 | 49 | 79 | −0 | 12 | −12 |
| Net profit | 11 | 27 | 74 | 207 | −296 | 476 | −386 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 485 | 596 | 1 024 | 1 790 | 911 | 1 885 | 2 275 |
| Equity | 41 | 68 | 142 | 349 | 54 | 530 | 144 |
| Long-term debt | 189 | 41 | 440 | 276 | 107 | 24 | 397 |
| Short-term debt | 255 | 486 | 442 | 1 165 | 751 | 1 332 | 1 734 |
| Total debt | 444 | 527 | 882 | 1 441 | 857 | 1 355 | 2 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ZS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AY Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sna Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Noah David Johansen | Chief Executive Officer | 0 companies |
| Muhammad Nadeem | Chief Executive Officer | 0 companies |
| Zaeem Shaukat | Chief Executive Officer | 0 companies |
| Ahmad Yasin | Chief Executive Officer | 0 companies |
| Zahir Nawaz | Chairman | 0 companies |