| Revenue | NOK 6,7M | — |
| EBITDA | NOK 6,4M | +10777% |
| Net profit | NOK 960K | +2803% |
| Total assets | NOK 100,1M | +230558% |
| Equity | NOK 31M | +54804% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 667 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −0 | −7 | −6 | −7 | −11 | −60 | 6 402 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 470 |
| EBIT | −21 | −0 | −7 | −6 | −7 | −11 | −60 | 4 932 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −3 700 |
| Profit before tax | −21 | −0 | −7 | −6 | −7 | −11 | −60 | 1 231 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −24 | 271 |
| Net profit | −21 | −0 | −7 | −6 | −7 | −11 | −36 | 960 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 9 | 2 | 2 | 5 | 4 | 43 | 100 057 |
| Equity | 9 | 9 | 2 | −3 | −10 | −21 | −57 | 30 974 |
| Long-term debt | 0 | 0 | 0 | 5 | 15 | 25 | 100 | 66 140 |
| Short-term debt | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 2 943 |
| Total debt | 21 | 0 | 0 | 5 | 15 | 25 | 100 | 69 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Observer | Observer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salsus As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Maurice Gaston Ragnet | Observer | 0 companies |
| Morten Buck | Board of Directors | 0 companies |
| Bela Szabo | Board of Directors | 0 companies |
| Pierre Francois Lavergne | Board of Directors | 0 companies |
| Eric Nicolas Jean Marchisio | Board of Directors | 0 companies |
| Jan Erik Dæhli | Chairman | 0 companies |
| Knut Jacobsen | Board of Directors | 0 companies |