| Revenue | NOK 111,3M | +31% |
| EBITDA | NOK 15,7M | +14% |
| Net profit | NOK 12,4M | +14% |
| Total assets | NOK 31M | -2% |
| Equity | NOK 16,9M | +19% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 7 685 | 33 491 | 43 106 | 85 224 | 111 309 |
| Staff expenses | −0 | −0 | −0 | −561 | −5 867 | −6 453 | −8 374 | −10 024 |
| EBITDA | −1 | −7 | −6 | 1 849 | 5 440 | 6 751 | 13 828 | 15 707 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −7 | −9 | −15 | −23 |
| EBIT | −1 | −7 | −6 | 1 848 | 5 433 | 6 742 | 13 814 | 15 684 |
| Net financials | 0 | 0 | 0 | −0 | 21 | 64 | 94 | 169 |
| Profit before tax | −1 | −7 | −6 | 1 848 | 5 454 | 6 806 | 13 908 | 15 853 |
| Tax | −0 | −0 | −0 | 403 | 1 202 | 1 499 | 3 060 | 3 490 |
| Net profit | −1 | −7 | −6 | 1 444 | 4 252 | 5 306 | 10 848 | 12 363 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 15 | 14 | 11 937 | 20 226 | 17 613 | 31 693 | 30 998 |
| Equity | 22 | 15 | 9 | 6 323 | 10 575 | 7 806 | 14 176 | 16 930 |
| Long-term debt | 0 | 0 | 0 | 1 | 3 | 3 | 4 | 0 |
| Short-term debt | 0 | 0 | 5 | 5 613 | 9 648 | 9 804 | 17 513 | 14 067 |
| Total debt | 0 | 0 | 5 | 5 614 | 9 651 | 9 807 | 17 517 | 14 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2017 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dråper As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Erland Gregersen | Deputy Member | 0 companies |
| Thomas Myrdal | Chief Executive Officer | 0 companies |
| Christian Torsøe | Board of Directors | 0 companies |
| Halvor Langkaas | Chairman | 0 companies |