| Revenue | NOK 1,4M | +22% |
| EBITDA | NOK -828K | -35% |
| Net profit | NOK -821K | -35% |
| Total assets | NOK 8,7M | +1% |
| Equity | NOK -1M | -440% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 593 | 386 | 819 | 1 126 | 1 371 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −214 | −6 | 324 | −615 | −828 |
| Depreciation & amort. | −84 | −84 | −84 | −0 | −0 |
| EBIT | −298 | −90 | 241 | −615 | −828 |
| Net financials | 2 | 3 | −321 | 5 | 6 |
| Profit before tax | −296 | −87 | −81 | −610 | −821 |
| Tax | −0 | −46 | −0 | −0 | −0 |
| Net profit | −296 | −40 | −81 | −610 | −821 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 248 | 548 | 8 731 | 8 595 | 8 660 |
| Equity | 545 | 504 | 424 | −187 | −1 008 |
| Long-term debt | 7 249 | 0 | 8 291 | 8 022 | 9 305 |
| Short-term debt | 454 | 44 | 15 | 759 | 363 |
| Total debt | 7 703 | 44 | 8 307 | 8 781 | 9 668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
AE Deputy Member | Deputy Member | 2019 – 2022 |
AE Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aasmund Egner | Deputy Member | 0 companies |
| Anders Egner | Chief Executive Officer | 0 companies |
| Tom Christian Litzheim | Chief Executive Officer | 0 companies |
| Espen Egner | Board of Directors | 0 companies |
| Anders Færgestad | Board of Directors | 0 companies |