| Revenue | NOK 29,4M | +38% |
| EBITDA | NOK -3,6M | +52% |
| Net profit | NOK -3,6M | -203% |
| Total assets | NOK 20,1M | +30% |
| Equity | NOK 465K | -89% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 125 | 13 244 | 19 717 | 17 459 | 19 798 | 21 362 | 29 405 |
| Staff expenses | −0 | −2 721 | −7 559 | −9 326 | −8 505 | −9 804 | −10 573 | −12 285 |
| EBITDA | 0 | −666 | −7 924 | −4 312 | −4 490 | −6 162 | −7 595 | −3 619 |
| Depreciation & amort. | −0 | −44 | −262 | −266 | −304 | −278 | −332 | −217 |
| EBIT | 0 | −710 | −8 186 | −4 578 | −4 794 | −6 439 | −7 927 | −3 835 |
| Net financials | 0 | −74 | −84 | −459 | −557 | −639 | −1 074 | −766 |
| Profit before tax | 0 | −783 | −8 270 | −5 037 | −5 350 | −7 079 | −9 001 | −4 601 |
| Tax | 0 | 1 | −1 993 | 1 993 | −0 | −0 | −7 816 | −1 012 |
| Net profit | −0 | −785 | −6 277 | −7 030 | −5 350 | −7 079 | −1 185 | −3 589 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 324 | 7 362 | 7 766 | 18 934 | 11 343 | 23 618 | 15 450 | 20 051 |
| Equity | 58 | −726 | −7 004 | 317 | 317 | 5 239 | 4 054 | 465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 266 | 8 088 | 14 770 | 18 617 | 11 025 | 18 379 | 11 396 | 19 586 |
| Total debt | 3 266 | 8 088 | 14 770 | 18 617 | 11 025 | 18 379 | 11 396 | 19 586 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dne Pharma As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Esther Elisabeth Paust | Board of Directors | 0 companies |
| Geir Ove Engeset | Chairman | 0 companies |
| Geir Ivar Simonsen | Chairman | 0 companies |