| Revenue | NOK 65,1M | -20% |
| EBITDA | NOK -612K | -107% |
| Net profit | NOK -5,6M | -239% |
| Total assets | NOK 49,6M | +11% |
| Equity | NOK -2,3M | -171% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 058 | 62 895 | 67 345 | 81 440 | 65 112 |
| Staff expenses | −36 286 | −40 786 | −47 473 | −46 042 | −46 175 |
| EBITDA | 4 079 | 2 832 | −330 | 9 407 | −612 |
| Depreciation & amort. | −2 971 | −2 813 | −3 102 | −3 771 | −3 085 |
| EBIT | 1 108 | 19 | −3 432 | 5 636 | −3 697 |
| Net financials | −840 | −560 | −425 | −1 588 | −1 933 |
| Profit before tax | 268 | −542 | −3 857 | 4 048 | −5 629 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 268 | −542 | −3 857 | 4 048 | −5 629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 554 | 36 793 | 34 569 | 44 573 | 49 572 |
| Equity | 3 651 | 3 109 | −748 | 3 300 | −2 329 |
| Long-term debt | 2 543 | 1 976 | 23 707 | 27 824 | 39 313 |
| Short-term debt | 34 360 | 31 707 | 11 610 | 13 449 | 12 588 |
| Total debt | 36 903 | 33 683 | 35 317 | 41 273 | 51 901 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SH Chief Executive Officer | Chief Executive Officer | 2018 |
EV Deputy Member | Deputy Member | 2025 |
TS Deputy Member | Deputy Member | 2022 |
VH Deputy Member | Deputy Member | 2025 |
MB Deputy Member | Deputy Member | 2022 |
| Former (4) | ||
DH Deputy Member | Deputy Member | 2022 – 2025 |
BT Deputy Member | Deputy Member | 2020 – 2021 |
JA Deputy Member | Deputy Member | 2020 – 2021 |
JC Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Hjertø | Chief Executive Officer | 0 companies |
| Eddy Vesterhaug Andreassen | Deputy Member | 0 companies |
| Dag Håvard Løkke | Deputy Member | 0 companies |
| Torben Spor | Deputy Member | 0 companies |
| Barbro Tyldum | Deputy Member | 0 companies |
| Jorunn Anne Midthun | Deputy Member | 0 companies |
| Vivil Hunding Strømme | Deputy Member | 0 companies |
| Jacob Christian Christensen | Deputy Member | 0 companies |
| Marion Berg | Deputy Member | 0 companies |
| Trine Tenvik | Board of Directors | 0 companies |
| Karsten Røssland | Board of Directors | 0 companies |
| Heidi Cathrine Aas Larsen | Deputy Chairman | 0 companies |
| Kari Sæthren | Board of Directors | 0 companies |
| Dag Oscar Oppen Berntsen | Board of Directors | 0 companies |
| Rita Helene Krøgenes Aase | Board of Directors | 0 companies |
| Jan Erik Skjolden | Board of Directors | 0 companies |
| Ellen Marine Lian | Board of Directors | 0 companies |
| Live Halstensgård Pedersen | Board of Directors | 0 companies |
| Dag Almar Hansen | Board of Directors | 0 companies |
| Runar Andre Larsen | Chairman | 0 companies |