| Revenue | NOK 203,1M | +138% |
| EBITDA | NOK 75,2M | +17% |
| Net profit | NOK 5,6M | +26% |
| Total assets | NOK 789,7M | -9% |
| Equity | NOK 226,4M | +3% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 85 350 | 203 111 |
| Staff expenses | −3 752 | −2 878 | −11 492 | −23 383 | −30 975 |
| EBITDA | −6 306 | −7 115 | −14 996 | 64 099 | 75 162 |
| Depreciation & amort. | −22 | −34 | −8 700 | −35 082 | −38 285 |
| EBIT | −6 327 | −7 149 | −23 695 | 29 017 | 36 878 |
| Net financials | −938 | −838 | −5 454 | −23 246 | −29 734 |
| Profit before tax | −7 266 | −7 987 | −29 149 | 5 771 | 7 143 |
| Tax | −1 597 | −1 757 | −6 411 | 1 363 | 1 572 |
| Net profit | −5 668 | −6 230 | −22 738 | 4 408 | 5 571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 247 611 | 398 678 | 702 084 | 868 520 | 789 689 |
| Equity | 227 341 | 221 111 | 216 374 | 220 781 | 226 353 |
| Long-term debt | 961 | 156 480 | 413 087 | 488 962 | 456 458 |
| Short-term debt | 19 309 | 21 086 | 72 623 | 158 777 | 106 878 |
| Total debt | 20 270 | 177 566 | 485 711 | 647 739 | 563 336 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LM Chief Executive Officer | Chief Executive Officer | 2025 |
KO Deputy Member | Deputy Member | 2025 |
TH Deputy Member | Deputy Member | 2025 |
KK Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (7) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2023 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2023 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Musland Hessen | Chief Executive Officer | 0 companies |
| Knut Olav Berg | Deputy Member | 0 companies |
| Tor-Arne Helle | Deputy Member | 0 companies |
| Jan Gunnar Strand | Chief Executive Officer | 0 companies |
| Kari Kristine Tombre | Deputy Member | 0 companies |
| Sondre Eide | Board of Directors | 0 companies |
| Håkon Kristian Tombre | Deputy Chairman | 0 companies |
| Kristian Botnen | Board of Directors | 0 companies |
| Erlend Eide | Board of Directors | 0 companies |
| Christoffer André Marøy | Board of Directors | 0 companies |
| Stig Tveit | Board of Directors | 0 companies |
| Martha Kold Monclair | Chairman | 0 companies |
| Martha Kold Bakkevig | Chairman | 0 companies |
| Erlend Haugarvoll | Board of Directors | 0 companies |
| Nina Møgster | Board of Directors | 0 companies |
| Terje Breivik | Board of Directors | 0 companies |