| Revenue | NOK 0 | — |
| EBITDA | NOK -245K | -247% |
| Net profit | NOK -2,1M | -14% |
| Total assets | NOK 21,2M | +6% |
| Equity | NOK -7,9M | -36% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −137 |
| EBITDA | −80 | −65 | −323 | −141 | −73 | −66 | −43 | −71 | −245 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −80 | −65 | −323 | −141 | −73 | −66 | −43 | −71 | −245 |
| Net financials | −15 | −60 | −193 | −375 | −514 | −853 | −1 355 | −1 757 | −1 844 |
| Profit before tax | −95 | −126 | −516 | −516 | −587 | −919 | −1 399 | −1 828 | −2 089 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −95 | −126 | −516 | −516 | −587 | −919 | −1 399 | −1 828 | −2 089 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 632 | 1 660 | 7 720 | 15 386 | 17 389 | 17 713 | 18 676 | 19 973 | 21 166 |
| Equity | 112 | −14 | −530 | −1 046 | −1 632 | −2 551 | −3 950 | −5 778 | −7 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 000 | 23 000 |
| Short-term debt | 1 520 | 1 673 | 8 250 | 16 432 | 19 021 | 20 264 | 22 626 | 2 751 | 6 033 |
| Total debt | 1 520 | 1 673 | 8 250 | 16 432 | 19 021 | 20 264 | 22 626 | 25 751 | 29 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PÅ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
EB | Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magirus As | Company | 75.0% | 75.0% | 2024 |
Einar Risa Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Åge Hauge | Chief Executive Officer | 0 companies |
| Olav Stangeland | Board of Directors | 0 companies |
| Einar Risa | Board of Directors | 0 companies |
| Espen Langenes Kyllingstad | Chairman | 0 companies |
| Egil Bue | Chairman | 0 companies |