| Revenue | NOK 322K | +973% |
| EBITDA | NOK -1M | +37% |
| Net profit | NOK -1,1M | +36% |
| Total assets | NOK 23,9M | +51% |
| Equity | NOK 21,7M | +65% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 1 153 | 411 | 85 | 156 | 421 | 30 | 322 |
| Staff expenses | −63 | −1 554 | −405 | −1 298 | −1 441 | −649 | −935 | −736 |
| EBITDA | −49 | −977 | −959 | −2 446 | −2 964 | −2 759 | −1 620 | −1 014 |
| Depreciation & amort. | −0 | −26 | −16 | −12 | −12 | −9 | −4 | −3 |
| EBIT | −49 | −1 004 | −975 | −2 458 | −2 976 | −2 768 | −1 624 | −1 017 |
| Net financials | 0 | −2 | −11 | −4 | −41 | 11 | −151 | −117 |
| Profit before tax | −49 | −1 006 | −986 | −2 462 | −3 017 | −2 758 | −1 775 | −1 135 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −49 | −1 006 | −986 | −2 462 | −3 017 | −2 758 | −1 775 | −1 135 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 2 381 | 8 267 | 9 821 | 21 409 | 17 879 | 15 883 | 23 926 |
| Equity | 186 | −820 | 5 543 | 4 131 | 17 316 | 14 870 | 13 124 | 21 686 |
| Long-term debt | 0 | 0 | 0 | 2 400 | 2 400 | 2 400 | 2 400 | 2 143 |
| Short-term debt | 68 | 3 201 | 2 724 | 3 290 | 1 693 | 610 | 359 | 97 |
| Total debt | 68 | 3 201 | 2 724 | 5 690 | 4 093 | 3 010 | 2 759 | 2 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christian Rokseth Holding As | Company | 32.2% | 32.2% | 2022 |
Aivero As | Company | 5.8% | 5.8% | 2022 |
Startuplab Founders Fund Iii As | Company | 5.7% | 5.7% | 2022 |
Tyo Automation Holding As | Company | 4.2% | 4.2% | 2022 |
Momentum Invest & Holding As | Company | 3.7% | 3.7% | 2022 |
Besparemegvel As | Company | 3.0% | 3.0% | 2022 |
Vyrd As | Company | 3.0% | 3.0% | 2022 |
Bluefield As | Company | 3.0% | 3.0% | 2022 |
Passion Robotics Ivs | Company | 2.6% | 2.6% | 2022 |
Inger Lise Lindland Holding As | Company | 2.1% | 2.1% | 2022 |
Fear Of Heights As | Company | 2.1% | 2.1% | 2022 |
Globus Ai As | Company | 1.7% | 1.7% | 2022 |
Eaah Invest As | Company | 1.5% | 1.5% | 2022 |
Stratel As | Company | 1.5% | 1.5% | 2022 |
Saamand As | Company | 1.5% | 1.5% | 2022 |
Valinor As | Company | 1.5% | 1.5% | 2022 |
Bjella Investments As | Company | 1.4% | 1.4% | 2022 |
Trk Group As | Company | 1.4% | 1.4% | 2022 |
Trunkfish Capital As | Company | 1.4% | 1.4% | 2022 |
Bryhni.Com As | Company | 1.3% | 1.3% | 2022 |
Sobra As | Company | 1.2% | 1.2% | 2022 |
Sandnes Investering As | Company | 1.1% | 1.1% | 2022 |
Stavanger Kapitalforvaltning As | Company | 1.1% | 1.1% | 2022 |
Kristians And As | Company | 1.1% | 1.1% | 2022 |
Sirius As | Company | 1.1% | 1.1% | 2022 |
Jepson Holding As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Svangtun | Chief Executive Officer | 0 companies |
| Christian Rokseth | Chairman | 0 companies |
| Per Ivar Selvaag | Board of Directors | 0 companies |
| Erik Ålgård | Board of Directors | 0 companies |
| Haakon Bryhni | Board of Directors | 0 companies |
| Inger Lise Lindland | Board of Directors | 0 companies |