| Revenue | NOK 0 | — |
| EBITDA | NOK -142K | +32% |
| Net profit | NOK -380K | -3585% |
| Total assets | NOK 134K | -96% |
| Equity | NOK 134K | -96% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 39 908 | 35 728 | 955 | 620 | 0 | 0 | 0 |
| Staff expenses | −24 331 | −23 085 | −442 | −134 | −0 | −0 | −0 |
| EBITDA | 1 361 | −1 560 | 68 | 172 | −135 | −209 | −142 |
| Depreciation & amort. | −586 | −676 | −9 | −1 | −0 | −0 | −0 |
| EBIT | 774 | −2 236 | 59 | 171 | −135 | −209 | −142 |
| Net financials | 21 | −31 | 282 | 463 | 333 | 223 | 223 |
| Profit before tax | 796 | −2 268 | 341 | 634 | 198 | 14 | 81 |
| Tax | 199 | −482 | 75 | 139 | 43 | 3 | 461 |
| Net profit | 596 | −1 785 | 266 | 494 | 154 | 11 | −380 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 567 | 15 686 | 12 238 | 6 858 | 5 236 | 3 691 | 134 |
| Equity | 3 286 | 8 700 | 2 795 | 3 289 | 3 443 | 3 454 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 281 | 6 986 | 9 444 | 3 569 | 1 793 | 237 | 0 |
| Total debt | 7 281 | 6 986 | 9 444 | 3 569 | 1 793 | 237 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nki Holding As | Company | 100.0% | 100.0% | 2023 |
Intendia Group Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Elisabeth Onarheim | Deputy Member | 0 companies |
| Morten Olaf Sannes | Board of Directors | 0 companies |
| Jostein Sexe | Board of Directors | 0 companies |
| Nils Ola Bark | Chairman | 0 companies |
| Nicolai Harald Løvenskiold | Chairman | 0 companies |
| Lars Eric Onarheim | Chairman | 0 companies |