| Revenue | NOK 23,8M | -8% |
| EBITDA | NOK -904K | -218% |
| Net profit | NOK -1M | -284% |
| Total assets | NOK 6,2M | +3% |
| Equity | NOK 215K | -83% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 234 | 26 387 | 33 884 | 25 986 | 23 801 |
| Staff expenses | −7 692 | −8 222 | −8 114 | −9 483 | −9 881 |
| EBITDA | 2 147 | 1 665 | 324 | 766 | −904 |
| Depreciation & amort. | −40 | −10 | −68 | −106 | −103 |
| EBIT | 2 107 | 1 654 | 257 | 660 | −1 007 |
| Net financials | −86 | −14 | −35 | −70 | −20 |
| Profit before tax | 2 021 | 1 641 | 222 | 590 | −1 027 |
| Tax | 199 | 358 | −0 | 32 | −0 |
| Net profit | 1 822 | 1 283 | 222 | 557 | −1 027 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 758 | 7 502 | 6 961 | 6 021 | 6 202 |
| Equity | −310 | 558 | 780 | 1 241 | 215 |
| Long-term debt | 0 | 0 | 226 | 586 | 533 |
| Short-term debt | 4 068 | 6 944 | 5 955 | 4 194 | 5 455 |
| Total debt | 4 068 | 6 944 | 6 181 | 4 780 | 5 987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2017 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andersen | Chief Executive Officer | 0 companies |
| Erling Strøm | Board of Directors | 0 companies |
| Ole-Martin Haug | Board of Directors | 0 companies |
| Jan Heranger | Chairman | 0 companies |
| Robert Norbeck | Chairman | 0 companies |