| Revenue | NOK 9,7M | +74% |
| EBITDA | NOK 3,1M | +96% |
| Net profit | NOK 2,4M | +81% |
| Total assets | NOK 4,4M | +106% |
| Equity | NOK 40K | +5% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 135 | 89 | 356 | 5 534 | 9 654 |
| Staff expenses | −109 | −0 | −561 | −3 397 | −4 136 |
| EBITDA | −54 | 56 | −342 | 1 557 | 3 057 |
| Depreciation & amort. | −2 | −0 | −7 | −18 | −18 |
| EBIT | −55 | 56 | −348 | 1 539 | 3 038 |
| Net financials | 0 | 0 | 0 | 1 | −2 |
| Profit before tax | −55 | 56 | −348 | 1 540 | 3 036 |
| Tax | −0 | −0 | −0 | 234 | 674 |
| Net profit | −55 | 56 | −348 | 1 305 | 2 362 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 720 | 726 | 588 | 2 115 | 4 359 |
| Equity | −156 | −99 | −448 | 38 | 40 |
| Long-term debt | 800 | 800 | 800 | 1 | 3 |
| Short-term debt | 76 | 26 | 236 | 2 076 | 4 316 |
| Total debt | 876 | 826 | 1 036 | 2 077 | 4 319 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44% | 44% | 2024 | |
| Company | 23.75% | 23.75% | 2023 | |
| Company | 23.75% | 23.75% | 2023 | |
| Company | 22% | 22% | 2024 | |
| Company | 22% | 22% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 6% | 6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Høstmark Dragsten | Chief Executive Officer | 0 companies |
| Eivind Dahl Thoresen | Chief Executive Officer | 0 companies |
| Niklas Eriksson | Board of Directors | 0 companies |
| Thor Zoltan Beke | Chairman | 0 companies |
| Sven Niklas Eriksson | Board of Directors | 0 companies |