| Revenue | NOK 7,2M | +10% |
| EBITDA | NOK 292K | -35% |
| Net profit | NOK -96K | -445% |
| Total assets | NOK 7,1M | +1% |
| Equity | NOK 811K | -11% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 788 | 4 987 | 5 369 | 5 444 | 5 528 | 5 684 | 5 196 | 4 980 | 5 321 | 7 246 | 7 196 | 6 962 | 5 497 | 5 733 | 5 995 | 6 562 | 7 228 |
| Staff expenses | −804 | −730 | −805 | −806 | −1 046 | −1 131 | −1 010 | −1 058 | −1 136 | −1 304 | −1 204 | −1 266 | −729 | −920 | −844 | −912 | −1 007 |
| EBITDA | 74 | 533 | 479 | 390 | 629 | 302 | 310 | 83 | 28 | 276 | 536 | 96 | 131 | −155 | −232 | 451 | 292 |
| Depreciation & amort. | −31 | −31 | −31 | −32 | −46 | −53 | −74 | −80 | −75 | −130 | −171 | −139 | −150 | −88 | −79 | −79 | −79 |
| EBIT | 43 | 502 | 448 | 358 | 583 | 248 | 236 | 3 | −48 | 147 | 365 | −44 | −20 | −243 | −311 | 371 | 213 |
| Net financials | −262 | −238 | −216 | −225 | −208 | −76 | −80 | −60 | −44 | −38 | −44 | −220 | −222 | −231 | −222 | −335 | −336 |
| Profit before tax | −219 | 264 | 232 | 133 | 375 | 173 | 156 | −57 | −92 | 109 | 322 | −263 | −241 | −474 | −533 | 36 | −123 |
| Tax | −61 | 74 | 77 | 37 | 105 | 37 | 42 | −48 | −34 | 9 | 57 | −58 | −62 | −104 | −117 | 8 | −27 |
| Net profit | −158 | 190 | 156 | 96 | 270 | 136 | 114 | −9 | −58 | 99 | 265 | −206 | −179 | −370 | −416 | 28 | −96 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 093 | 5 313 | 5 412 | 5 350 | 5 486 | 5 702 | 5 875 | 5 534 | 5 345 | 6 790 | 6 767 | 6 901 | 6 000 | 6 030 | 6 616 | 6 983 | 7 075 |
| Equity | 792 | 982 | 1 137 | 1 233 | 1 503 | 1 639 | 1 752 | 1 743 | 1 686 | 1 785 | 2 050 | 1 845 | 1 665 | 1 295 | 879 | 907 | 811 |
| Long-term debt | 2 987 | 2 971 | 2 955 | 2 795 | 2 771 | 3 147 | 3 060 | 2 752 | 2 556 | 3 528 | 3 669 | 3 435 | 3 183 | 2 884 | 3 706 | 4 101 | 4 031 |
| Short-term debt | 1 314 | 1 360 | 1 320 | 1 322 | 1 212 | 917 | 1 063 | 1 039 | 1 103 | 1 477 | 1 048 | 1 621 | 1 152 | 1 851 | 2 030 | 1 975 | 2 233 |
| Total debt | 4 301 | 4 331 | 4 274 | 4 117 | 3 983 | 4 064 | 4 122 | 3 791 | 3 659 | 5 005 | 4 717 | 5 056 | 4 335 | 4 735 | 5 737 | 6 076 | 6 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thiim As | Company | 53.0% | 53.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vigdis Hansvik | Chief Executive Officer | 0 companies |
| Torfinn Hansvik | Chairman | 0 companies |
| Finn Bruse Hansvik | Board of Directors | 0 companies |
| Roger Hansvik | Chairman | 0 companies |
| Einar Hansvik | Board of Directors | 0 companies |