| Revenue | NOK 3M | +38% |
| EBITDA | NOK 1,1M | +14% |
| Net profit | NOK 423K | +45% |
| Total assets | NOK 10,3M | +3% |
| Equity | NOK 9,4M | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 132 | 1 879 | 1 889 | 1 893 | 1 988 | 2 152 | 2 969 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | 1 098 | 990 | 1 130 | 1 029 | 1 337 | 962 | 1 100 |
| Depreciation & amort. | −0 | −370 | −407 | −493 | −654 | −651 | −589 | −561 |
| EBIT | −9 | 728 | 582 | 637 | 375 | 686 | 373 | 539 |
| Net financials | 0 | −208 | 2 | 1 | 2 | 3 | 1 | 3 |
| Profit before tax | −9 | 520 | 584 | 638 | 378 | 689 | 374 | 542 |
| Tax | −0 | −0 | 100 | 140 | 83 | 152 | 82 | 119 |
| Net profit | −9 | 520 | 485 | 498 | 295 | 538 | 291 | 423 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 21 506 | 8 749 | 10 210 | 10 364 | 9 381 | 9 959 | 10 302 |
| Equity | 6 | 526 | 7 752 | 8 250 | 8 545 | 9 083 | 9 374 | 9 367 |
| Long-term debt | 0 | 8 359 | 40 | 85 | 72 | 48 | 33 | 10 |
| Short-term debt | 24 | 12 622 | 956 | 1 875 | 1 747 | 250 | 552 | 924 |
| Total debt | 24 | 20 980 | 996 | 1 960 | 1 819 | 298 | 585 | 935 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scala Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Johnsen | Board of Directors | 0 companies |
| Bjørnar Johnsen | Chairman | 0 companies |