| Revenue | NOK 208,8M | +17% |
| EBITDA | NOK 119K | -95% |
| Net profit | NOK -10,4M | -164% |
| Total assets | NOK 174,5M | +18% |
| Equity | NOK 53,8M | +2% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 111 561 | 0 | 203 659 | 178 393 | 208 821 |
| Staff expenses | −22 782 | −47 415 | −36 382 | −35 307 | −36 627 |
| EBITDA | 7 844 | 4 494 | 27 323 | 2 465 | 119 |
| Depreciation & amort. | −4 402 | −42 920 | −4 107 | −4 797 | −7 777 |
| EBIT | 3 442 | 211 | 23 216 | −2 332 | −7 658 |
| Net financials | −952 | 42 379 | −1 465 | −2 722 | −5 672 |
| Profit before tax | 2 490 | 42 379 | 21 752 | −5 054 | −13 330 |
| Tax | 554 | 9 325 | 4 789 | −1 109 | −2 922 |
| Net profit | 1 936 | 33 054 | 16 963 | −3 945 | −10 408 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 248 | 120 239 | 108 980 | 147 791 | 174 467 |
| Equity | 30 418 | 39 473 | 56 436 | 52 491 | 53 782 |
| Long-term debt | 14 241 | 15 150 | 27 221 | 50 809 | 44 299 |
| Short-term debt | 13 588 | 0 | 25 323 | 44 491 | 76 386 |
| Total debt | 27 830 | 80 766 | 52 544 | 95 300 | 120 685 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
AS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
FH Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
RH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Sveen | Chief Executive Officer | 0 companies |
| Finn Hoel | Chief Executive Officer | 0 companies |
| Terje Osen | Chief Executive Officer | 0 companies |
| Ragnar Holm | Chief Executive Officer | 0 companies |
| Øystein Aarnes | Board of Directors | 0 companies |
| Knut Bjørnar Sandseter | Board of Directors | 0 companies |
| Jørn Nørstelien | Chairman | 0 companies |
| Oskar Aarnes | Board of Directors | 0 companies |