| Revenue | NOK 1,2M | +17% |
| EBITDA | NOK -550K | +0% |
| Net profit | NOK 155K | +64% |
| Total assets | NOK 14,8M | +4% |
| Equity | NOK 12,5M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 146 | 869 | 683 | 1 050 | 1 226 |
| Staff expenses | −0 | −0 | −0 | −75 | −75 |
| EBITDA | 10 651 | 143 | −478 | −551 | −550 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 651 | 143 | −478 | −551 | −550 |
| Net financials | 51 | 152 | 456 | 672 | 748 |
| Profit before tax | 10 702 | 295 | −22 | 120 | 198 |
| Tax | 2 355 | 65 | −5 | 26 | 44 |
| Net profit | 8 347 | 230 | −17 | 94 | 155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 227 | 14 920 | 15 122 | 14 257 | 14 788 |
| Equity | 12 066 | 12 296 | 12 279 | 12 373 | 12 528 |
| Long-term debt | 1 975 | 1 581 | 1 265 | 1 012 | 815 |
| Short-term debt | 1 186 | 1 043 | 1 578 | 872 | 1 445 |
| Total debt | 3 161 | 2 624 | 2 843 | 1 884 | 2 260 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AR Chief Executive Officer | Chief Executive Officer | 2023 |
MN Deputy Member | Deputy Member | 2023 |
ML Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
TS Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Chairman | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Rovena Vasquez | Chief Executive Officer | 0 companies |
| Thorvald Salte | Chief Executive Officer | 0 companies |
| Mona Nordby | Deputy Member | 0 companies |
| Morten Lillemo | Deputy Member | 0 companies |
| Arne Hillestad | Chairman | 0 companies |
| Geir Krogh | Board of Directors | 0 companies |
| Anne Berit Odenmarck | Chairman | 0 companies |
| Frode Marås | Board of Directors | 0 companies |
| Hilde Nilssen | Board of Directors | 0 companies |
| Tor Arild Bergendahl | Chairman | 0 companies |
| Cecilie Matre | Board of Directors | 0 companies |