| Revenue | NOK 21,7M | +286% |
| EBITDA | NOK 17,2M | +941% |
| Net profit | NOK 12,1M | +4310% |
| Total assets | NOK 77,5M | +30% |
| Equity | NOK 33,1M | +32% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 409 | 3 604 | 3 741 | 3 450 | 4 118 | 4 818 | 4 906 | 5 194 | 5 202 | 5 620 | 21 675 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 161 | −2 348 | −2 370 | −2 330 | −2 487 |
| EBITDA | 1 862 | 2 197 | 2 241 | 2 528 | 2 822 | 2 946 | 2 007 | 718 | 981 | 1 657 | 17 237 |
| Depreciation & amort. | −610 | −611 | −611 | −611 | −611 | −630 | −1 020 | −1 023 | −1 023 | −1 064 | −1 076 |
| EBIT | 1 252 | 1 585 | 1 629 | 1 917 | 2 210 | 2 316 | 987 | −305 | −42 | 593 | 16 162 |
| Net financials | 236 | 684 | 2 726 | 2 806 | −857 | −439 | 5 942 | 1 397 | −250 | −937 | −679 |
| Profit before tax | 1 488 | 2 270 | 4 355 | 4 723 | 1 353 | 1 877 | 6 928 | 1 091 | −292 | −344 | 15 483 |
| Tax | 323 | 200 | 271 | 331 | 296 | 317 | 47 | −254 | −41 | −58 | 3 419 |
| Net profit | 1 164 | 2 070 | 4 084 | 4 393 | 1 057 | 1 560 | 6 881 | 1 345 | −250 | −287 | 12 063 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 521 | 48 979 | 57 718 | 69 849 | 67 593 | 65 899 | 73 070 | 63 630 | 59 856 | 59 562 | 77 495 |
| Equity | 31 036 | 29 455 | 27 850 | 28 000 | 27 557 | 27 066 | 26 725 | 25 570 | 25 320 | 25 033 | 33 097 |
| Long-term debt | 17 951 | 17 247 | 23 291 | 21 792 | 35 860 | 34 438 | 31 503 | 29 070 | 27 865 | 27 636 | 30 748 |
| Short-term debt | 3 535 | 2 276 | 6 576 | 20 057 | 4 176 | 4 394 | 9 142 | 3 290 | 971 | 1 192 | 7 951 |
| Total debt | 21 486 | 19 523 | 29 867 | 41 849 | 40 035 | 38 833 | 40 645 | 32 360 | 28 837 | 28 828 | 38 699 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westerlund Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Kristian Westerlund | Chairman | 0 companies |
| Jan Haraldsen | Board of Directors | 0 companies |