| Revenue | NOK 15,2M | +47% |
| EBITDA | NOK 11,2M | +48% |
| Net profit | NOK 2,6M | +45% |
| Total assets | NOK 162M | +22% |
| Equity | NOK 65,9M | +85% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 245 | 9 389 | 9 263 | 9 472 | 9 870 | 10 741 | 10 312 | 15 206 |
| Staff expenses | −105 | −1 005 | −870 | −760 | −816 | −826 | −942 | −1 320 |
| EBITDA | 1 138 | 6 613 | 6 745 | 5 717 | 6 535 | 6 906 | 7 568 | 11 196 |
| Depreciation & amort. | −305 | −2 780 | −2 811 | −2 823 | −2 835 | −2 832 | −3 093 | −4 121 |
| EBIT | 833 | 3 833 | 3 935 | 2 895 | 3 699 | 4 074 | 4 475 | 7 075 |
| Net financials | −550 | −1 643 | 2 078 | −744 | −775 | 3 446 | −2 200 | −3 762 |
| Profit before tax | 283 | 2 190 | 6 012 | 2 150 | 2 924 | 7 520 | 2 275 | 3 313 |
| Tax | −466 | −16 | 581 | 204 | 416 | 465 | 499 | 732 |
| Net profit | 749 | 2 206 | 5 431 | 1 947 | 2 508 | 7 055 | 1 776 | 2 581 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 94 627 | 110 313 | 131 128 | 130 159 | 129 245 | 130 852 | 133 243 | 161 987 |
| Equity | 42 704 | 31 289 | 26 696 | 26 743 | 26 751 | 33 806 | 35 583 | 65 852 |
| Long-term debt | 46 338 | 69 709 | 93 408 | 91 988 | 88 318 | 61 716 | 58 781 | 87 027 |
| Short-term debt | 5 585 | 9 315 | 6 935 | 7 544 | 10 498 | 31 857 | 35 611 | 2 407 |
| Total debt | 51 923 | 79 024 | 100 342 | 99 532 | 98 816 | 93 573 | 94 392 | 89 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cornos As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Lilleland | Chief Executive Officer | 0 companies |
| Terje Sigvald Lilleland | Board of Directors | 0 companies |