| Revenue | NOK 823K | +5% |
| EBITDA | NOK 779K | +3% |
| Net profit | NOK 125K | -9% |
| Total assets | NOK 6,8M | +4% |
| Equity | NOK 1,2M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 355 | 712 | 732 | 788 | 823 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 312 | 658 | 704 | 753 | 779 |
| Depreciation & amort. | −156 | −312 | −312 | −312 | −312 |
| EBIT | 157 | 346 | 391 | 441 | 467 |
| Net financials | −167 | −240 | −236 | −266 | −307 |
| Profit before tax | −10 | 106 | 155 | 175 | 160 |
| Tax | −2 | 23 | 34 | 38 | 35 |
| Net profit | −8 | 83 | 121 | 136 | 125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 077 | 7 137 | 6 402 | 6 555 | 6 826 |
| Equity | 940 | 1 023 | 1 144 | 1 280 | 1 205 |
| Long-term debt | 0 | 5 932 | 5 056 | 5 047 | 5 138 |
| Short-term debt | 6 137 | 182 | 202 | 228 | 483 |
| Total debt | 6 137 | 6 114 | 5 258 | 5 275 | 5 621 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SI Deputy Member | Deputy Member | 2017 |
KD Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Irene Bogshamn | Deputy Member | 0 companies |
| Karianne Dragland Gunnarshaug | Deputy Member | 0 companies |
| Rolf Harald Bogshamn | Chairman | 0 companies |
| Bernt Johannessen | Board of Directors | 0 companies |