| Revenue | NOK 4,5M | +19% |
| EBITDA | NOK -1,6M | +16% |
| Net profit | NOK 17,2M | +3% |
| Total assets | NOK 231,5M | +6% |
| Equity | NOK 164,1M | +8% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 130 | 6 092 | 21 684 | 3 524 | 6 276 | 3 504 | 3 794 | 4 525 |
| Staff expenses | −7 | −0 | −1 | −1 | −326 | −2 456 | −2 474 | −3 173 |
| EBITDA | 184 | 2 632 | 16 536 | −384 | 3 168 | −1 841 | −1 953 | −1 649 |
| Depreciation & amort. | −1 076 | −1 076 | −1 076 | −1 078 | −1 089 | −52 | −197 | −205 |
| EBIT | −892 | 1 556 | 15 460 | −1 462 | 2 079 | −1 893 | −2 150 | −1 854 |
| Net financials | 2 004 | 16 020 | 39 477 | 6 619 | 11 299 | 16 756 | 18 400 | 18 528 |
| Profit before tax | 1 112 | 17 576 | 54 937 | 5 157 | 13 378 | 14 862 | 16 250 | 16 673 |
| Tax | 696 | −260 | 2 057 | −218 | 372 | −805 | −499 | −571 |
| Net profit | 416 | 17 836 | 52 881 | 5 375 | 13 006 | 15 668 | 16 749 | 17 244 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 147 368 | 182 205 | 209 039 | 185 844 | 176 564 | 182 355 | 219 308 | 231 533 |
| Equity | 61 282 | 88 015 | 130 948 | 125 776 | 122 050 | 137 223 | 151 884 | 164 128 |
| Long-term debt | 72 332 | 93 338 | 67 519 | 0 | 40 897 | 39 848 | 54 472 | 52 789 |
| Short-term debt | 13 754 | 852 | 10 572 | 18 598 | 13 616 | 5 283 | 12 953 | 14 616 |
| Total debt | 86 086 | 94 190 | 78 091 | 60 068 | 54 514 | 45 132 | 67 424 | 67 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjerpe Holding As | Company | 95.8% | 95.8% | 2023 |
| Individual | 4.2% | 4.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrikke Mithassel | Chief Executive Officer | 0 companies |
| Anders Mithassel | Board of Directors | 0 companies |
| Tore Heldrup Rasmussen | Chairman | 0 companies |