| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | +40% |
| Net profit | NOK -144K | +39% |
| Total assets | NOK 380K | +7% |
| Equity | NOK -2,1M | -7% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 1 670 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | 1 620 | −33 | −22 | −34 | −100 | −58 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | 1 620 | −33 | −22 | −34 | −100 | −58 | −35 |
| Net financials | −58 | −51 | −67 | −68 | −4 477 | −367 | −176 | −109 |
| Profit before tax | −81 | 1 570 | −100 | −89 | −4 511 | −467 | −234 | −144 |
| Tax | −0 | 334 | −0 | −20 | −0 | −0 | −0 | −0 |
| Net profit | −81 | 1 236 | −100 | −70 | −4 511 | −467 | −234 | −144 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 840 | 5 518 | 5 101 | 5 133 | 707 | 442 | 354 | 380 |
| Equity | 3 194 | 3 414 | 3 314 | 3 244 | −1 266 | −1 734 | −1 968 | −2 112 |
| Long-term debt | 1 637 | 1 755 | 1 776 | 1 865 | 1 958 | 2 056 | 2 204 | 2 351 |
| Short-term debt | 9 | 348 | 11 | 23 | 16 | 119 | 118 | 142 |
| Total debt | 1 646 | 2 103 | 1 787 | 1 888 | 1 974 | 2 175 | 2 322 | 2 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Procasa As | Company | 75.0% | 75.0% | 2024 |
Paladio As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Morten Halleraker | Chief Executive Officer | 0 companies |
| Svein Kolbein Halleraker | Chairman | 0 companies |