| Revenue | NOK 24M | +22% |
| EBITDA | NOK 1,9M | +217% |
| Net profit | NOK 991K | +160% |
| Total assets | NOK 12,4M | +22% |
| Equity | NOK 5,2M | +8% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 427 | 26 427 | 20 929 | 19 673 | 23 981 |
| Staff expenses | −10 519 | −10 595 | −8 284 | −8 788 | −9 428 |
| EBITDA | 2 385 | 3 159 | 253 | −1 628 | 1 907 |
| Depreciation & amort. | −667 | −771 | −530 | −549 | −712 |
| EBIT | 1 718 | 2 387 | −277 | −2 176 | 1 195 |
| Net financials | 27 | 15 | 36 | 60 | 76 |
| Profit before tax | 1 745 | 2 403 | −240 | −2 117 | 1 271 |
| Tax | 384 | 529 | −53 | −466 | 280 |
| Net profit | 1 361 | 1 874 | −187 | −1 651 | 991 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 361 | 13 232 | 10 771 | 10 105 | 12 373 |
| Equity | 5 053 | 6 564 | 6 377 | 4 787 | 5 178 |
| Long-term debt | 526 | 492 | 439 | 0 | 270 |
| Short-term debt | 7 783 | 6 177 | 3 955 | 5 318 | 6 925 |
| Total debt | 8 308 | 6 669 | 4 394 | 5 318 | 7 195 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Deputy Member | Deputy Member | 2017 |
JK Chief Executive Officer | Chief Executive Officer | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Arne Holmen | Deputy Member | 0 companies |
| Jan Kato Holmen | Chief Executive Officer | 0 companies |