| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | +85% |
| Net profit | NOK -57K | -109% |
| Total assets | NOK 12,5M | -12% |
| Equity | NOK 9,7M | -5% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48 517 | 1 139 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −6 714 | −223 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 185 | −1 102 | 131 | 333 | 22 | −139 | −491 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 185 | −1 102 | 131 | 333 | 22 | −139 | −491 | −75 |
| Net financials | −174 | −947 | 1 743 | 742 | 590 | −76 | 1 435 | 303 |
| Profit before tax | −6 359 | −2 049 | 1 874 | 1 075 | 612 | −214 | 944 | 228 |
| Tax | −1 480 | −169 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 879 | −1 880 | 1 455 | 997 | 370 | −503 | 634 | −57 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 44 774 | 26 903 | 29 052 | 29 632 | 19 318 | 19 362 | 14 200 | 12 511 |
| Equity | 8 121 | 6 241 | 10 007 | 11 005 | 11 587 | 12 446 | 10 181 | 9 681 |
| Long-term debt | 0 | 0 | 3 568 | 0 | 0 | 2 636 | 2 559 | 1 979 |
| Short-term debt | 33 551 | 16 731 | 15 477 | 14 925 | 4 430 | 4 280 | 1 459 | 851 |
| Total debt | 33 551 | 16 731 | 19 045 | 14 925 | 4 430 | 6 916 | 4 019 | 2 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grieg Shipholding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Lundberg | Contact Person | 0 companies |
| Matthew Robert Cagienard Duke | Board of Directors | 0 companies |
| Camilla Marianne Grieg | Chairman | 0 companies |
| Annicken Gann Kildahl | Board of Directors | 0 companies |