| Revenue | NOK 14,8M | -3% |
| EBITDA | NOK -104K | -106% |
| Net profit | NOK -697K | -234% |
| Total assets | NOK 9,9M | -9% |
| Equity | NOK 3,5M | -8% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 872 | 12 152 | 8 752 | 13 451 | 22 367 | 15 315 | 14 787 |
| Staff expenses | −0 | −1 014 | −1 663 | −1 500 | −2 390 | −3 733 | −2 874 | −3 152 |
| EBITDA | −0 | 1 132 | 1 141 | −1 556 | 56 | 982 | 1 621 | −104 |
| Depreciation & amort. | −0 | −625 | −675 | −258 | −306 | −529 | −695 | −580 |
| EBIT | −0 | 507 | 467 | −1 814 | −250 | 453 | 926 | −684 |
| Net financials | 0 | −141 | −231 | −192 | −288 | −304 | −258 | −207 |
| Profit before tax | −0 | 366 | 235 | −2 006 | −539 | 149 | 669 | −891 |
| Tax | −5 | 82 | 77 | −421 | −113 | 33 | 148 | −194 |
| Net profit | 4 | 285 | 158 | −1 585 | −426 | 116 | 520 | −697 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 783 | 5 626 | 10 760 | 6 904 | 12 307 | 10 382 | 10 924 | 9 937 |
| Equity | 223 | 580 | 982 | −97 | 1 971 | 2 657 | 3 782 | 3 479 |
| Long-term debt | 55 | 4 537 | 7 676 | 6 266 | 7 975 | 5 747 | 5 600 | 4 976 |
| Short-term debt | 2 505 | 510 | 2 101 | 734 | 2 361 | 1 979 | 1 542 | 1 482 |
| Total debt | 2 560 | 5 047 | 9 777 | 7 000 | 10 336 | 7 725 | 7 142 | 6 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Billaget Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Fisketjøn | Deputy Member | 0 companies |
| Per Arne Fisketjøn | Chairman | 0 companies |