| Revenue | NOK 12,1M | -20% |
| EBITDA | NOK -98K | +89% |
| Net profit | NOK -372K | +65% |
| Total assets | NOK 2,1M | -38% |
| Equity | NOK -233K | -268% |
| Employees | 37 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 003 | 11 121 | 8 250 | 7 748 | 16 011 | 15 080 | 12 065 |
| Staff expenses | −3 190 | −4 323 | −2 509 | −2 592 | −5 650 | −5 918 | −4 114 |
| EBITDA | −538 | 420 | 572 | 402 | 1 092 | −871 | −98 |
| Depreciation & amort. | −15 | −13 | −44 | −86 | −154 | −194 | −212 |
| EBIT | −553 | 407 | 528 | 316 | 938 | −1 065 | −310 |
| Net financials | −5 | −10 | −27 | −6 | −1 | −12 | −61 |
| Profit before tax | −558 | 397 | 501 | 310 | 936 | −1 077 | −372 |
| Tax | −0 | −0 | 119 | 73 | 209 | −1 | −0 |
| Net profit | −558 | 397 | 381 | 237 | 727 | −1 076 | −372 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 386 | 1 245 | 1 246 | 1 663 | 3 485 | 3 481 | 2 149 |
| Equity | −528 | −131 | 250 | 487 | 1 215 | 139 | −233 |
| Long-term debt | 0 | 0 | 7 | 10 | 1 | 188 | 124 |
| Short-term debt | 914 | 1 377 | 988 | 1 166 | 2 269 | 3 154 | 2 259 |
| Total debt | 914 | 1 377 | 996 | 1 175 | 2 270 | 3 342 | 2 382 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Børge Johan Robertsen | Board of Directors | 0 companies |
| Håvard Robertsen | Chairman | 0 companies |
| Andreas Buunk | Board of Directors | 0 companies |