| Revenue | NOK 2,5M | +10% |
| EBITDA | NOK -692K | -596% |
| Net profit | NOK 78,4M | +32% |
| Total assets | NOK 895,5M | -1% |
| Equity | NOK 886,3M | +7% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 691 | 2 245 | 2 459 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −395 | −265 | −600 | −857 | 365 | 139 | −692 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 050 | −1 400 | −1 400 |
| EBIT | 0 | −395 | −265 | −600 | −857 | −685 | −1 261 | −2 092 |
| Net financials | 1 144 | 3 656 | 18 580 | 14 398 | 31 852 | −15 289 | 62 192 | 81 950 |
| Profit before tax | 1 144 | 3 261 | 18 315 | 13 798 | 30 995 | −15 974 | 60 932 | 79 859 |
| Tax | 536 | 1 464 | 1 330 | 468 | 356 | 842 | 1 597 | 1 436 |
| Net profit | 609 | 1 797 | 16 985 | 13 331 | 30 639 | −16 815 | 59 335 | 78 423 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 517 194 | 510 107 | 521 771 | 529 239 | 558 822 | 827 274 | 905 093 | 895 501 |
| Equity | 506 659 | 503 455 | 515 440 | 527 771 | 553 766 | 778 290 | 831 962 | 886 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 30 000 | 0 | 0 |
| Short-term debt | 10 536 | 6 651 | 6 330 | 1 468 | 5 056 | 18 984 | 73 131 | 9 238 |
| Total debt | 10 536 | 6 651 | 6 330 | 1 468 | 5 056 | 48 984 | 73 131 | 9 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HZ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frem Solutions As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Zetlitz Nessler | Chief Executive Officer | 0 companies |
| Magnus Møkster | Board of Directors | 0 companies |
| Alf Møkster | Board of Directors | 0 companies |
| Anne Jorunn Møkster | Chairman | 0 companies |
| Katrine Zetlitz Nessler | Board of Directors | 0 companies |