| Revenue | NOK 11,5M | +0% |
| EBITDA | NOK -6,5M | -602% |
| Net profit | NOK 115,8M | -45% |
| Total assets | NOK 1,9B | +3% |
| Equity | NOK 340,7M | +3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 521 | 11 918 | 10 472 | 11 535 | 11 541 |
| Staff expenses | −9 859 | −11 063 | −13 874 | −10 240 | −11 457 |
| EBITDA | 11 401 | −5 028 | −10 930 | 1 295 | −6 497 |
| Depreciation & amort. | −674 | −614 | −0 | −7 102 | −0 |
| EBIT | 10 726 | −5 642 | −10 930 | −5 807 | −6 497 |
| Net financials | 119 119 | 54 446 | 124 283 | 217 533 | 126 488 |
| Profit before tax | 129 845 | 48 805 | 113 352 | 211 727 | 119 992 |
| Tax | 3 625 | 5 445 | 3 008 | 762 | 4 219 |
| Net profit | 126 220 | 43 360 | 110 344 | 210 965 | 115 773 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 396 574 | 1 775 721 | 1 734 826 | 1 894 427 | 1 945 620 |
| Equity | 203 739 | 104 599 | 164 943 | 330 908 | 340 677 |
| Long-term debt | 1 113 624 | 1 487 174 | 1 369 069 | 1 406 810 | 1 388 747 |
| Short-term debt | 79 211 | 183 948 | 200 814 | 156 709 | 216 196 |
| Total debt | 1 192 835 | 1 671 122 | 1 569 883 | 1 563 518 | 1 604 943 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.5% | 37.5% | 2024 | |
| Company | 15.62% | 15.62% | 2024 | |
| Company | 15.62% | 15.62% | 2024 | |
| Company | 15.62% | 15.62% | 2024 | |
| Company | 15.62% | 15.62% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Sandvold | Chief Executive Officer | 0 companies |
| Martin Rustøy | Chief Executive Officer | 0 companies |
| Andreas Martinussen | Board of Directors | 0 companies |
| Rikke Sandvold Hagen | Board of Directors | 0 companies |
| Rikke Sandvold | Board of Directors | 0 companies |
| Yvonne Litsheim Sandvold | Chairman | 0 companies |
| Henrik August Christensen | Chairman | 0 companies |