| Revenue | NOK 13M | +19% |
| EBITDA | NOK 9,3M | +6% |
| Net profit | NOK 3,4M | +36% |
| Total assets | NOK 72,8M | -1% |
| Equity | NOK 21,2M | +6% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 221 | 7 310 | 7 138 | 8 543 | 10 777 | 10 994 | 13 041 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 6 389 | 6 517 | 6 416 | 6 454 | 8 724 | 8 837 | 9 330 |
| Depreciation & amort. | −1 008 | −1 289 | −1 299 | −1 396 | −2 580 | −2 531 | −2 522 | −2 522 |
| EBIT | −1 008 | 5 100 | 5 217 | 5 020 | 3 874 | 6 193 | 6 315 | 6 808 |
| Net financials | 0 | −1 423 | −1 547 | −1 215 | −1 548 | −1 972 | −2 754 | −2 821 |
| Profit before tax | −1 008 | 3 677 | 3 670 | 3 805 | 2 326 | 4 221 | 3 560 | 3 987 |
| Tax | −1 071 | 616 | 202 | 872 | −3 417 | −0 | 1 095 | 634 |
| Net profit | 63 | 3 061 | 3 468 | 2 933 | 5 742 | 4 221 | 2 465 | 3 353 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 68 380 | 69 439 | 67 577 | 66 594 | 93 437 | 96 656 | 73 571 | 72 843 |
| Equity | 19 380 | 19 941 | 20 909 | 19 343 | 26 544 | 22 614 | 20 080 | 21 186 |
| Long-term debt | 46 200 | 43 400 | 40 600 | 39 200 | 54 000 | 49 749 | 43 550 | 43 294 |
| Short-term debt | 2 800 | 6 098 | 6 067 | 8 051 | 12 892 | 24 293 | 9 942 | 8 364 |
| Total debt | 49 000 | 49 498 | 46 667 | 47 251 | 66 892 | 74 042 | 53 492 | 51 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kimek Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Greger Mannsverk | Chief Executive Officer | 0 companies |
| Eirik Wikan | Board of Directors | 0 companies |
| Jan Tore Jørgensen | Chairman | 0 companies |