| Revenue | NOK 2,6M | -9% |
| EBITDA | NOK 616K | +239% |
| Net profit | NOK 272K | +141% |
| Total assets | NOK 7,4M | -6% |
| Equity | NOK 6,9M | +4% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 855 | 14 624 | 13 955 | 14 168 | 40 | 2 839 | 2 587 |
| Staff expenses | −0 | −2 153 | −4 267 | −3 124 | −836 | −152 | −556 | −269 |
| EBITDA | −194 | −640 | −414 | 1 760 | 7 389 | −1 713 | −444 | 616 |
| Depreciation & amort. | −0 | −825 | −846 | −1 556 | −958 | −468 | −267 | −266 |
| EBIT | −194 | −1 465 | −1 260 | 204 | 6 431 | −2 181 | −711 | 350 |
| Net financials | 1 | −302 | −243 | −345 | −290 | −11 | −2 | −0 |
| Profit before tax | −194 | −1 767 | −1 502 | −141 | 6 141 | −2 192 | −714 | 350 |
| Tax | −0 | −0 | −0 | −796 | 1 351 | −482 | −55 | 78 |
| Net profit | −194 | −1 767 | −1 502 | 655 | 4 790 | −1 710 | −658 | 272 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11 251 | 10 271 | 9 643 | 17 065 | 11 287 | 8 767 | 7 797 | 7 368 |
| Equity | 2 791 | 5 025 | 3 522 | 4 177 | 8 967 | 7 257 | 6 599 | 6 871 |
| Long-term debt | 0 | 4 800 | 3 600 | 2 400 | 555 | 73 | 17 | 95 |
| Short-term debt | 8 459 | 446 | 2 521 | 10 488 | 1 765 | 1 437 | 1 181 | 402 |
| Total debt | 8 459 | 5 246 | 6 121 | 12 888 | 2 320 | 1 510 | 1 198 | 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bak Invest As | Company | 51.0% | 51.0% | 2024 |
Kvitbjørn As | Company | 51.0% | 51.0% | 2023 |
Lawo Invest As | Company | 24.5% | 24.5% | 2024 |
Sibama Holding As | Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Nina Helen Korneliussen | Chief Executive Officer | 0 companies |
| Stein-Are Blæss Paulsen | Board of Directors | 0 companies |
| Hans Kristian Workinn | Board of Directors | 0 companies |
| Bjørn Åge Workinn | Board of Directors | 0 companies |
| Bengt Are Korneliussen | Chairman | 0 companies |