| Revenue | NOK 8,2M | -5% |
| EBITDA | NOK 5,8M | -8% |
| Net profit | NOK 32K | -36% |
| Total assets | NOK 66,2M | +9% |
| Equity | NOK 12,2M | +1128% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 534 | 6 419 | 8 852 | 7 432 | 8 120 | 8 558 | 8 158 |
| Staff expenses | −0 | −0 | −0 | −68 | −76 | −74 | −103 | −66 | −0 |
| EBITDA | 0 | −274 | −409 | 591 | −2 520 | 5 305 | 5 780 | 6 277 | 5 793 |
| Depreciation & amort. | −0 | −0 | −403 | −2 460 | −1 260 | −1 914 | −1 914 | −1 919 | −1 909 |
| EBIT | 0 | −274 | −811 | −1 869 | −3 780 | 3 390 | 3 865 | 4 358 | 3 884 |
| Net financials | 0 | −541 | −1 546 | −1 773 | −1 324 | −2 297 | −3 582 | −4 294 | −3 843 |
| Profit before tax | 0 | −816 | −2 357 | −3 642 | −5 104 | 1 094 | 283 | 64 | 41 |
| Tax | 11 | −189 | −516 | −801 | −1 123 | 241 | 62 | 14 | 9 |
| Net profit | −11 | −627 | −1 841 | −2 841 | −3 981 | 853 | 221 | 50 | 32 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 833 | 58 113 | 121 310 | 97 820 | 66 624 | 64 184 | 62 376 | 60 670 | 66 249 |
| Equity | 1 827 | 1 832 | 5 089 | 3 853 | −127 | 726 | 947 | 997 | 12 245 |
| Long-term debt | 0 | 0 | 65 921 | 62 973 | 63 950 | 61 392 | 60 649 | 58 437 | 0 |
| Short-term debt | 6 | 56 281 | 50 300 | 30 993 | 2 802 | 2 067 | 780 | 1 236 | 1 302 |
| Total debt | 6 | 56 281 | 116 221 | 93 966 | 66 752 | 63 459 | 61 429 | 59 674 | 54 004 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roald Madsen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wiggo Brox | Board of Directors | 0 companies |
| Rune Øien Madsen | Chairman | 0 companies |