| Revenue | NOK 30M | +7% |
| EBITDA | NOK 20M | +3% |
| Net profit | NOK 81,6M | +17% |
| Total assets | NOK 242,2M | -6% |
| Equity | NOK 95,7M | +21% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 16 173 | 23 798 | 25 147 | 28 126 | 30 014 |
| Staff expenses | −0 | −0 | −0 | −6 157 | −6 966 | −7 776 | −8 136 | −8 887 |
| EBITDA | 0 | −126 | −185 | 8 825 | 15 866 | 16 181 | 19 424 | 19 967 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −126 | −185 | 8 825 | 15 866 | 16 181 | 19 424 | 19 967 |
| Net financials | 44 082 | 51 395 | 50 760 | 59 935 | 59 758 | 70 643 | 53 989 | 65 288 |
| Profit before tax | 44 082 | 51 269 | 50 576 | 68 760 | 75 624 | 86 824 | 73 413 | 85 255 |
| Tax | −0 | −0 | 88 | 1 971 | 3 426 | 3 200 | 3 548 | 3 667 |
| Net profit | 44 082 | 51 269 | 50 488 | 66 790 | 72 198 | 83 625 | 69 865 | 81 588 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 93 821 | 149 287 | 97 331 | 132 815 | 176 423 | 206 382 | 258 462 | 242 227 |
| Equity | 73 821 | 48 290 | 48 778 | 50 529 | 45 626 | 59 251 | 79 116 | 95 704 |
| Long-term debt | 0 | 53 296 | 48 125 | 70 482 | 105 696 | 128 511 | 107 925 | 90 000 |
| Short-term debt | 20 000 | 47 700 | 428 | 11 804 | 25 101 | 18 620 | 71 421 | 56 523 |
| Total debt | 20 000 | 100 996 | 48 553 | 82 286 | 130 797 | 147 131 | 179 346 | 146 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandza Danmark Aps (Selskap) | Company | 27.7% | 27.7% | 2024 |
Kelsen Bisca | Company | 27.7% | 27.7% | 2023 |
Dan Cake As | Company | 27.7% | 27.7% | 2024 |
| Individual | 27.7% | 27.7% | 2022 | |
Lm Invest As | Company | 22.4% | 22.4% | 2024 |
Millba As | Company | 11.1% | 11.1% | 2024 |
Krem Invest As | Company | 11.1% | 11.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mølbach | Chief Executive Officer | 0 companies |
| Henrik Broksø Thulsen | Chairman | 0 companies |
| Klaus Skov Eskildsen | Board of Directors | 0 companies |
| Bernt Ove Søvik | Board of Directors | 0 companies |
| Stig Terje Sunde | Board of Directors | 0 companies |