| Revenue | NOK 1,3M | +23% |
| EBITDA | NOK 114K | +9% |
| Net profit | NOK 11K | +109% |
| Total assets | NOK 280K | -39% |
| Equity | NOK -52K | +18% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | 1 537 | 2 266 | 1 559 | 2 385 | 1 491 | 1 024 | 1 256 |
| Staff expenses | −25 | −722 | −1 108 | −830 | −826 | −76 | −0 | −2 |
| EBITDA | 74 | 1 | 19 | 78 | 159 | 142 | 105 | 114 |
| Depreciation & amort. | −0 | −0 | −0 | −97 | −114 | −106 | −181 | −88 |
| EBIT | 74 | 1 | 19 | −19 | 46 | 36 | −76 | 26 |
| Net financials | 0 | −1 | −2 | −35 | −32 | −30 | −44 | −14 |
| Profit before tax | 74 | 0 | 17 | −54 | 14 | 6 | −120 | 11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 74 | 0 | 17 | −54 | 14 | 6 | −120 | 11 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 282 | 359 | 1 453 | 1 421 | 1 346 | 459 | 280 |
| Equity | 74 | 74 | 91 | 37 | 51 | 57 | −63 | −52 |
| Long-term debt | 0 | −16 | 0 | 1 125 | 1 010 | 804 | 173 | 115 |
| Short-term debt | 48 | 223 | 267 | 290 | 360 | 485 | 349 | 216 |
| Total debt | 48 | 208 | 267 | 1 415 | 1 370 | 1 289 | 522 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Business Manager | Business Manager | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PULS SAMFUNN AS | Company | 0.0% | 0.0% | 2024 |
| Individual | 0.0% | 0.0% | 2021 | |
BOOGIETIME AS | Company | 0.0% | 0.0% | 2023 |
| Individual | 0.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Kårevik | Business Manager | 0 companies |
| Per-Kristian Lundefaret | Chairman | 0 companies |