| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | -17% |
| Net profit | NOK -146K | -7435% |
| Total assets | NOK 511,4M | -1% |
| Equity | NOK 114,8M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −515 | −902 | −963 | −1 069 | −1 065 |
| EBITDA | −29 | −200 | −80 | −669 | −1 069 | −1 504 | −1 312 | −1 536 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | −200 | −80 | −669 | −1 069 | −1 504 | −1 312 | −1 536 |
| Net financials | −112 | 698 | 4 787 | 4 341 | 9 992 | 43 470 | 2 335 | 2 044 |
| Profit before tax | −141 | 498 | 4 706 | 3 672 | 8 923 | 41 967 | 1 023 | 508 |
| Tax | −0 | −0 | 1 647 | 808 | 1 963 | 1 003 | 1 021 | 654 |
| Net profit | −141 | 498 | 3 059 | 2 864 | 6 960 | 40 964 | 2 | −146 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 40 550 | 129 904 | 129 024 | 138 537 | 149 076 | 503 521 | 517 477 | 511 381 |
| Equity | 40 462 | 61 104 | 64 163 | 67 027 | 73 987 | 114 951 | 114 953 | 114 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 038 | 0 | 0 |
| Short-term debt | 89 | 68 800 | 64 861 | 71 510 | 75 088 | 364 532 | 402 524 | 396 574 |
| Total debt | 89 | 68 800 | 64 861 | 71 510 | 75 088 | 388 570 | 402 524 | 396 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tjelta Invest As | Company | 50.0% | 50.0% | 2022 |
Aton As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Guttormsen Madland | Chief Executive Officer | 0 companies |
| Jostein Tjelta | Board of Directors | 0 companies |
| Magne Ohm | Chairman | 0 companies |