| Revenue | NOK 21,2M | +0% |
| EBITDA | NOK -3,9M | +85% |
| Net profit | NOK -26,7M | +17% |
| Total assets | NOK 55,3M | -28% |
| Equity | NOK 1,2M | -96% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 112 | 1 096 | 7 852 | 21 200 | 14 769 | 21 317 | 21 224 |
| Staff expenses | −0 | −171 | −4 109 | −11 936 | −12 785 | −10 171 | −6 606 |
| EBITDA | −451 | −2 248 | −11 820 | −28 982 | −41 391 | −25 241 | −3 906 |
| Depreciation & amort. | −0 | −0 | −0 | −1 131 | −3 754 | −6 030 | −5 822 |
| EBIT | −451 | −2 248 | −11 820 | −30 113 | −45 145 | −31 271 | −9 728 |
| Net financials | −0 | −46 | −903 | −757 | −498 | −739 | −16 949 |
| Profit before tax | −451 | −2 294 | −12 723 | −30 870 | −45 643 | −32 010 | −26 677 |
| Tax | −100 | 100 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −351 | −2 394 | −12 723 | −30 870 | −45 643 | −32 010 | −26 677 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 489 | 6 509 | 26 773 | 87 932 | 77 284 | 76 969 | 55 319 |
| Equity | 1 348 | 2 458 | 17 084 | 71 587 | 59 928 | 27 917 | 1 240 |
| Long-term debt | 0 | 1 500 | 5 500 | 9 072 | 8 113 | 7 798 | 10 902 |
| Short-term debt | 140 | 2 551 | 4 190 | 7 273 | 9 243 | 41 253 | 43 177 |
| Total debt | 140 | 4 051 | 9 690 | 16 345 | 17 356 | 49 052 | 54 079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Observer | Observer | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GS Observer | Observer | 2022 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investinor Indirekte Ii As | Company | 21.8% | 21.8% | 2024 |
Idekapital Fund 2 As | Company | 20.7% | 20.7% | 2024 |
| Individual | 11.8% | 11.8% | 2024 | |
| Individual | 11.8% | 11.8% | 2024 | |
| Individual | 11.8% | 11.8% | 2022 | |
Try Pluss As | Company | 6.3% | 6.3% | 2024 |
Stayer Invest 2 As | Company | 5.0% | 5.0% | 2024 |
Barreson Holdings Limited | Company | 3.6% | 3.6% | 2024 |
Nikolai Pietiläinen | Company | 1.8% | 1.8% | 2024 |
Evlo Invest As | Company | 1.6% | 1.6% | 2024 |
Delio Nominees Ltd | Company | 1.6% | 1.6% | 2023 |
Gvalueinvest As | Company | 1.4% | 1.4% | 2024 |
Mnl (Delio) Nominees Limited | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Rogier Lammers | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Sandahl | Observer | 0 companies |
| Mats Kristian Persson | Chief Executive Officer | 0 companies |
| Glenn-Robin Stokke Gill | Observer | 0 companies |
| Shun Kai Lu | Chief Executive Officer | 0 companies |
| Erik Wold | Board of Directors | 0 companies |
| Andreas Solberg | Board of Directors | 0 companies |
| Knut Michael Asplund | Board of Directors | 0 companies |
| Alexander Rahaman | Chairman | 0 companies |