| Revenue | NOK 1,3M | -77% |
| EBITDA | NOK -7,2M | -145% |
| Net profit | NOK -7,2M | -144% |
| Total assets | NOK 9,3M | -17% |
| Equity | NOK 7,1M | +92% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 450 | 1 946 | 1 266 | 1 157 | 1 940 | 5 700 | 1 325 |
| Staff expenses | −0 | −365 | −710 | −697 | −874 | −1 161 | −2 408 |
| EBITDA | −294 | 610 | −1 053 | −1 223 | −1 292 | −2 923 | −7 156 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −43 | −84 |
| EBIT | −294 | 610 | −1 053 | −1 223 | −1 292 | −2 966 | −7 240 |
| Net financials | −5 | −26 | −49 | −6 | −1 | 0 | 12 |
| Profit before tax | −299 | 584 | −1 102 | −1 229 | −1 293 | −2 966 | −7 228 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −299 | 584 | −1 102 | −1 229 | −1 293 | −2 966 | −7 228 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 185 | 951 | 859 | 1 161 | 5 038 | 11 321 | 9 346 |
| Equity | −269 | 315 | −787 | 183 | 2 654 | 3 707 | 7 132 |
| Long-term debt | 400 | 420 | 644 | 0 | 0 | 0 | 1 |
| Short-term debt | 1 054 | 217 | 1 003 | 978 | 2 158 | 6 929 | 1 338 |
| Total debt | 1 454 | 637 | 1 646 | 978 | 2 158 | 6 929 | 1 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ife Invest As | Company | 39.3% | 39.3% | 2024 |
Kongsberg Pre-Såkorn Fond 1 As | Company | 28.7% | 28.7% | 2024 |
Høyskel Holding As | Company | 14.3% | 14.3% | 2024 |
Nirigar As | Company | 10.5% | 10.5% | 2024 |
Sehr As | Company | 3.8% | 3.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Live Nova Næss | Chief Executive Officer | 0 companies |
| Erik Rønneberg | Chief Executive Officer | 0 companies |
| Bertil Gunnar Jörgen Lundberg | Deputy Chairman | 0 companies |
| Herman Fredrik Høyskel | Board of Directors | 0 companies |
| Mari Lill Gjerde | Board of Directors | 0 companies |
| Svein Olav Torø | Chairman | 0 companies |
| Torstein Blumer | Board of Directors | 0 companies |
| Mats Hagland | Board of Directors | 0 companies |
| Sean Erik Foss | Board of Directors | 0 companies |