| Revenue | NOK 460K | +69% |
| EBITDA | NOK -1M | +38% |
| Net profit | NOK -1,7M | -1% |
| Total assets | NOK 99,6M | +33% |
| Equity | NOK 29,7M | -6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 58 | 229 | 254 | 273 | 460 |
| Staff expenses | −0 | −0 | −0 | −905 | −1 961 | −1 943 | −1 657 | −1 121 |
| EBITDA | 0 | 0 | 0 | −1 102 | −3 663 | −2 434 | −1 686 | −1 042 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −27 | −27 | −27 | −27 |
| EBIT | 0 | 0 | 0 | −1 114 | −3 690 | −2 461 | −1 713 | −1 070 |
| Net financials | 0 | 0 | 0 | −132 | 21 482 | 11 038 | 2 | −664 |
| Profit before tax | 0 | 0 | 0 | −1 246 | 17 792 | 8 577 | −1 711 | −1 733 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | −1 246 | 17 792 | 8 577 | −1 711 | −1 733 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 24 | 24 | 22 306 | 130 892 | 77 936 | 74 676 | 99 635 |
| Equity | 24 | 24 | 24 | 6 779 | 24 570 | 33 148 | 31 437 | 29 703 |
| Long-term debt | 0 | 0 | 0 | 15 000 | 105 000 | 44 000 | 42 000 | 68 500 |
| Short-term debt | 6 | 0 | 0 | 527 | 1 322 | 788 | 1 239 | 1 432 |
| Total debt | 6 | 0 | 0 | 15 527 | 106 322 | 44 788 | 43 239 | 69 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joakim Burud Holding As | Company | 75.0% | 75.0% | 2024 |
Elorep Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ole Grindvold | Chief Executive Officer | 0 companies |
| Joakim Burud | Chairman | 0 companies |
| Vidar Lyhus | Board of Directors | 0 companies |