| Revenue | NOK 33,1M | +4% |
| EBITDA | NOK 2,6M | +23964% |
| Net profit | NOK 1,8M | +676% |
| Total assets | NOK 13,8M | -4% |
| Equity | NOK 7,7M | +30% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 657 | 36 229 | 48 768 | 31 857 | 33 101 |
| Staff expenses | −16 483 | −16 744 | −19 198 | −15 895 | −15 649 |
| EBITDA | 1 894 | 971 | 4 107 | 11 | 2 570 |
| Depreciation & amort. | −339 | −397 | −457 | −441 | −413 |
| EBIT | 1 554 | 574 | 3 650 | −430 | 2 158 |
| Net financials | −52 | −34 | −10 | 38 | 161 |
| Profit before tax | 1 502 | 539 | 3 639 | −392 | 2 319 |
| Tax | 294 | 120 | 807 | −80 | 518 |
| Net profit | 1 209 | 420 | 2 833 | −313 | 1 800 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 069 | 15 473 | 16 067 | 14 373 | 13 756 |
| Equity | 3 251 | 3 251 | 3 251 | 5 938 | 7 738 |
| Long-term debt | 37 | 15 | 0 | 0 | 4 |
| Short-term debt | 12 781 | 12 207 | 12 816 | 8 435 | 6 014 |
| Total debt | 12 818 | 12 223 | 12 816 | 8 435 | 6 018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
BE Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
TS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Nerdal | Chief Executive Officer | 0 companies |
| Bjørn Einar Nesengmo | Chief Executive Officer | 0 companies |
| Tommy Svartvatn | Chief Executive Officer | 0 companies |
| Stig Olaf Lønnum | Board of Directors | 0 companies |
| Terje Røli | Chairman | 0 companies |
| Silje Marie Johansen | Board of Directors | 0 companies |
| Tone Eklo Skårvik | Board of Directors | 0 companies |
| Hallvar Einevoll | Chairman | 0 companies |