| Revenue | NOK 236K | +71% |
| EBITDA | NOK 25K | +117% |
| Net profit | NOK -187K | +44% |
| Total assets | NOK 6,2M | +7% |
| Equity | NOK -746K | -34% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 128 | 194 | 120 | 308 | 152 | 137 | 236 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 24 | 20 | −2 | 110 | −89 | −152 | 25 |
| Depreciation & amort. | −0 | −11 | −32 | −35 | −65 | −108 | −100 | −76 |
| EBIT | 0 | 13 | −12 | −37 | 45 | −197 | −252 | −51 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −46 | −84 | −137 |
| Profit before tax | 0 | 13 | −12 | −36 | 45 | −243 | −336 | −187 |
| Tax | −0 | 2 | −2 | −0 | 1 | −1 | −0 | −0 |
| Net profit | 0 | 11 | −11 | −36 | 44 | −243 | −336 | −187 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 228 | 269 | 192 | 852 | 4 218 | 5 775 | 6 169 |
| Equity | 12 | 24 | 13 | −24 | 20 | −222 | −559 | −746 |
| Long-term debt | 0 | 192 | 200 | 200 | 801 | 4 416 | 6 326 | 6 862 |
| Short-term debt | 18 | 13 | 56 | 16 | 31 | 25 | 8 | 53 |
| Total debt | 18 | 205 | 256 | 216 | 831 | 4 441 | 6 333 | 6 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
En Hjelpende Hånd As | Company | 50.0% | 50.0% | 2022 |
Decussatus As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Einar Tufteland | Chief Executive Officer | 0 companies |
| Jonathan Christopher Lynn | Board of Directors | 0 companies |
| Hildegunn Aga Jensen | Chairman | 0 companies |