| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -58% |
| Net profit | NOK 1M | +1% |
| Total assets | NOK 6,2M | +1% |
| Equity | NOK 4,4M | +30% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −26 | 0 | −6 | −6 | −9 | −9 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −26 | 0 | −6 | −6 | −9 | −9 | −14 |
| Net financials | 0 | 0 | −74 | −326 | 266 | 506 | 999 | 1 024 |
| Profit before tax | 0 | −26 | −74 | −332 | 260 | 497 | 990 | 1 010 |
| Tax | −0 | −6 | −55 | −73 | −40 | −41 | −32 | −21 |
| Net profit | 0 | −20 | −19 | −259 | 300 | 537 | 1 023 | 1 031 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 047 | 6 033 | 6 271 | 6 078 | 6 236 | 6 161 | 6 195 | 6 239 |
| Equity | 1 845 | 1 824 | 1 805 | 1 546 | 1 847 | 2 384 | 3 407 | 4 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 202 | 4 209 | 4 466 | 4 531 | 4 389 | 3 777 | 2 788 | 1 801 |
| Total debt | 4 202 | 4 209 | 4 466 | 4 531 | 4 389 | 3 777 | 2 788 | 1 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØN Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E Innovation As | Company | 95.0% | 95.0% | 2022 |
Aae Invest As | Company | 1.7% | 1.7% | 2022 |
Haltek Holding As | Company | 1.7% | 1.7% | 2022 |
Rabbagast Holding As | Company | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Næss Johannessen | Contact Person | 0 companies |
| Hein Andre Langåker | Board of Directors | 0 companies |
| Ole Kristian Aabø-Evensen | Board of Directors | 0 companies |
| Evald Holstad | Chairman | 0 companies |
| Frode Flugheim Heggestad | Board of Directors | 0 companies |