| Revenue | NOK 24M | -2% |
| EBITDA | NOK 3M | +125% |
| Net profit | NOK 2,1M | +195% |
| Total assets | NOK 14,2M | -1% |
| Equity | NOK 8M | +3% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 652 | 22 490 | 25 923 | 24 618 | 24 029 |
| Staff expenses | −8 697 | −8 229 | −9 951 | −11 086 | −10 670 |
| EBITDA | 1 358 | 2 609 | 3 166 | 1 351 | 3 043 |
| Depreciation & amort. | −152 | −332 | −407 | −419 | −442 |
| EBIT | 1 207 | 2 277 | 2 759 | 932 | 2 601 |
| Net financials | 255 | −261 | −4 | 7 | 104 |
| Profit before tax | 1 462 | 2 016 | 2 755 | 940 | 2 705 |
| Tax | 330 | 522 | 632 | 234 | 624 |
| Net profit | 1 131 | 1 494 | 2 123 | 706 | 2 081 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 024 | 10 743 | 14 148 | 14 362 | 14 213 |
| Equity | 5 138 | 6 632 | 7 071 | 7 777 | 7 999 |
| Long-term debt | 0 | 33 | 0 | 1 710 | 0 |
| Short-term debt | 5 886 | 4 078 | 7 077 | 4 875 | 6 213 |
| Total debt | 5 886 | 4 111 | 7 077 | 6 585 | 6 213 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GR Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Rino Nilsen | Chief Executive Officer | 0 companies |
| Rino Alexander Nilsen | Board of Directors | 0 companies |