| Revenue | NOK 275,7M | +49% |
| EBITDA | NOK 7,1M | -31% |
| Net profit | NOK 263K | -95% |
| Total assets | NOK 69,7M | +33% |
| Equity | NOK 8,5M | +3% |
| Employees | 121 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 435 | 21 443 | 102 537 | 159 285 | 185 049 | 275 719 |
| Staff expenses | −0 | −973 | −8 703 | −30 252 | −49 751 | −63 875 | −81 667 |
| EBITDA | 0 | −970 | 856 | 2 394 | 837 | 10 340 | 7 105 |
| Depreciation & amort. | −0 | −170 | −455 | −978 | −1 718 | −3 132 | −5 948 |
| EBIT | 0 | −1 141 | 401 | 1 415 | −881 | 7 208 | 1 157 |
| Net financials | 0 | −20 | −23 | −409 | −565 | −636 | −817 |
| Profit before tax | 0 | −1 160 | 378 | 1 006 | −1 446 | 6 572 | 340 |
| Tax | 0 | −255 | 83 | 222 | −318 | 1 446 | 77 |
| Net profit | 0 | −906 | 295 | 784 | −1 128 | 5 126 | 263 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30 | 5 328 | 13 593 | 33 943 | 41 452 | 52 262 | 69 653 |
| Equity | 30 | 3 124 | 3 420 | 4 204 | 3 075 | 8 202 | 8 464 |
| Long-term debt | 0 | 0 | 0 | 12 000 | 12 000 | 12 501 | 17 208 |
| Short-term debt | 0 | 2 204 | 10 174 | 17 740 | 26 377 | 31 560 | 43 981 |
| Total debt | 0 | 2 204 | 10 174 | 29 740 | 38 377 | 44 061 | 61 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nortura Sa | Company | 50.0% | 50.0% | 2024 |
Litra As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Inge Hårstad | Chief Executive Officer | 0 companies |
| Ola Ødegård | Chief Executive Officer | 0 companies |
| Karin Marie Røhne | Board of Directors | 0 companies |
| Vegard Narmo | Board of Directors | 0 companies |
| Anders Brenningen | Board of Directors | 0 companies |
| Bente Kristin Mellerud Roer | Board of Directors | 0 companies |
| Bjørn Orerød | Board of Directors | 0 companies |
| Hans Thorn Wittussen | Chairman | 0 companies |
| Lise Kristin Ragnvaldsen | Board of Directors | 0 companies |