| Revenue | NOK 2,2M | — |
| EBITDA | NOK -2M | -373% |
| Net profit | NOK 35,8M | +1311% |
| Total assets | NOK 104,6M | +68% |
| Equity | NOK 54,8M | +126% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 163 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −987 |
| EBITDA | 0 | −119 | −248 | −325 | −297 | −173 | −422 | −1 996 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −119 | −248 | −325 | −297 | −173 | −422 | −1 996 |
| Net financials | 8 000 | 0 | 26 793 | 145 | −1 076 | −972 | −3 041 | 40 086 |
| Profit before tax | 8 000 | −119 | 26 545 | −180 | −1 373 | −1 144 | −3 464 | 38 089 |
| Tax | 55 | −27 | 3 640 | −39 | −0 | 5 | −503 | 2 253 |
| Net profit | 7 945 | −92 | 22 905 | −140 | −1 373 | −1 150 | −2 960 | 35 836 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16 603 | 43 031 | 70 811 | 71 390 | 72 723 | 73 287 | 62 435 | 104 615 |
| Equity | 16 533 | 28 441 | 49 346 | 36 577 | 35 204 | 29 054 | 24 247 | 54 784 |
| Long-term debt | 55 | 0 | 17 222 | 34 696 | 37 504 | 41 218 | 35 846 | 42 296 |
| Short-term debt | 15 | 14 591 | 4 243 | 117 | 15 | 3 015 | 2 342 | 7 535 |
| Total debt | 70 | 14 591 | 21 465 | 34 813 | 37 519 | 44 233 | 38 188 | 49 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siwa As | Company | 100.0% | 100.0% | 2024 |
Mar Adentro As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Laurhammer | Chief Executive Officer | 0 companies |
| Håkon Solheim | Chief Executive Officer | 0 companies |
| Ragnvald Kyrre Wangen | Board of Directors | 0 companies |
| Even Bernhard Bergstrøm Hegbom | Chairman | 0 companies |
| Siver Wangen | Board of Directors | 0 companies |
| Even Guttormsen | Board of Directors | 0 companies |