| Revenue | NOK 12,8M | +19% |
| EBITDA | NOK 1,4M | +804% |
| Net profit | NOK 1M | +624% |
| Total assets | NOK 4,3M | +25% |
| Equity | NOK 1,7M | +137% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 181 | 9 522 | 9 197 | 6 920 | 10 317 | 10 826 | 12 843 |
| Staff expenses | −3 828 | −3 995 | −3 619 | −3 344 | −4 004 | −4 711 | −4 943 |
| EBITDA | −738 | 775 | 317 | −534 | 1 136 | −193 | 1 359 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 | −55 | −61 |
| EBIT | −738 | 775 | 317 | −534 | 1 124 | −248 | 1 298 |
| Net financials | 2 | 1 | 6 | 7 | 7 | 0 | −1 |
| Profit before tax | −736 | 777 | 322 | −528 | 1 131 | −247 | 1 297 |
| Tax | −161 | 171 | 31 | −115 | 249 | −54 | 285 |
| Net profit | −575 | 606 | 292 | −413 | 882 | −193 | 1 012 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 442 | 2 578 | 3 492 | 2 410 | 2 830 | 3 446 | 4 311 |
| Equity | −141 | 247 | 278 | −135 | 747 | 737 | 1 749 |
| Long-term debt | 1 149 | 43 | 0 | 0 | 9 | 0 | 0 |
| Short-term debt | 1 434 | 2 289 | 3 214 | 2 544 | 2 073 | 2 709 | 2 562 |
| Total debt | 2 583 | 2 332 | 3 214 | 2 544 | 2 083 | 2 709 | 2 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Htv Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Fjeldheim Enderud | Chief Executive Officer | 0 companies |
| Rune Odd Andersen | Chairman | 0 companies |