| Revenue | NOK 0 | — |
| EBITDA | NOK -282K | -10% |
| Net profit | NOK 0 | — |
| Total assets | NOK 53,6M | +0% |
| Equity | NOK 13,2M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −28 | −28 | −30 | −21 | −30 |
| EBITDA | −331 | −257 | −254 | −255 | −282 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −331 | −257 | −254 | −255 | −282 |
| Net financials | 331 | 257 | 254 | 255 | 282 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 427 | 52 871 | 53 825 | 53 589 | 53 569 |
| Equity | 32 580 | 29 500 | 14 500 | 14 500 | 13 180 |
| Long-term debt | 17 275 | 20 203 | 39 295 | 39 059 | 39 039 |
| Short-term debt | 3 572 | 3 168 | 30 | 30 | 1 350 |
| Total debt | 20 847 | 23 371 | 39 325 | 39 089 | 40 389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2022 | |
| Company | 10.5% | 10.5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Company | 5% | 5% | 2023 | |
| Company | 4.5% | 4.5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.5% | 2.5% | 2022 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 | |
| Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Dale | Contact Person | 0 companies |
| Joachim Sandvold | Board of Directors | 0 companies |
| Jan Erik Thoresen | Board of Directors | 0 companies |
| Jan Krokedal | Chairman | 0 companies |
| Odd Godager | Chairman | 0 companies |
| Joachim Moltke-Hansen | Board of Directors | 0 companies |