| Revenue | NOK 0 | — |
| EBITDA | NOK -94K | +66% |
| Net profit | NOK -521K | +81% |
| Total assets | NOK 2M | -29% |
| Equity | NOK 33K | -94% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 138 | 949 | 154 | 242 | 225 | 0 | 250 | 15 | 75 | 103 | 0 |
| Staff expenses | −128 | −114 | −114 | −163 | −223 | −268 | −274 | −272 | −358 | −327 | −338 | −41 |
| EBITDA | −342 | −207 | 436 | −277 | −267 | −134 | −388 | −288 | −385 | −287 | −277 | −94 |
| Depreciation & amort. | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −400 | −207 | 436 | −277 | −267 | −134 | −388 | −288 | −385 | −287 | −277 | −94 |
| Net financials | 183 | −557 | 1 699 | −270 | −3 878 | 154 | −187 | 364 | −146 | 376 | −2 506 | −427 |
| Profit before tax | −217 | −764 | 2 135 | −548 | −4 144 | 20 | −574 | 76 | −531 | 89 | −2 784 | −521 |
| Tax | −40 | −0 | 88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −177 | −764 | 2 047 | −548 | −4 144 | 20 | −574 | 76 | −531 | 89 | −2 784 | −521 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 523 | 8 878 | 13 196 | 11 333 | 7 575 | 7 080 | 6 481 | 6 133 | 5 561 | 5 434 | 2 807 | 1 993 |
| Equity | 7 666 | 6 902 | 8 950 | 8 402 | 4 258 | 4 278 | 3 704 | 3 780 | 3 249 | 3 337 | 554 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 335 | 2 274 | 2 051 | 2 210 | 1 953 |
| Short-term debt | 2 857 | 1 976 | 4 246 | 2 931 | 3 317 | 2 802 | 2 777 | 17 | 39 | 46 | 43 | 7 |
| Total debt | 2 857 | 1 976 | 4 246 | 2 931 | 3 317 | 2 802 | 2 777 | 2 353 | 2 312 | 2 097 | 2 253 | 1 960 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pelle B. Invest As | Company | 42.0% | 42.0% | 2022 |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.7% | 2.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Bull Dehn | Board of Directors | 0 companies |
| Torstein Dehn | Chairman | 0 companies |