| Revenue | NOK 107,3M | -5% |
| EBITDA | NOK 12,6M | -17% |
| Net profit | NOK 2,2M | -54% |
| Total assets | NOK 69,5M | -2% |
| Equity | NOK 31,4M | +1% |
| Employees | 115 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 637 | 82 540 | 106 274 | 113 240 | 107 263 |
| Staff expenses | −27 426 | −35 462 | −45 722 | −51 015 | −48 188 |
| EBITDA | −5 326 | 12 923 | 17 604 | 15 183 | 12 629 |
| Depreciation & amort. | −6 766 | −7 654 | −8 018 | −8 452 | −9 012 |
| EBIT | −12 092 | 5 269 | 9 586 | 6 731 | 3 617 |
| Net financials | 2 684 | −1 343 | −978 | −733 | −871 |
| Profit before tax | −9 408 | 3 927 | 8 609 | 5 998 | 2 746 |
| Tax | −2 943 | 842 | 1 885 | 1 294 | 583 |
| Net profit | −6 465 | 3 085 | 6 723 | 4 704 | 2 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 964 | 65 627 | 70 535 | 70 670 | 69 496 |
| Equity | 16 756 | 19 841 | 26 565 | 31 269 | 31 432 |
| Long-term debt | 28 521 | 29 388 | 25 809 | 20 790 | 14 637 |
| Short-term debt | 15 687 | 16 398 | 18 162 | 18 612 | 23 427 |
| Total debt | 44 208 | 45 786 | 43 971 | 39 401 | 38 065 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AL Chief Executive Officer | Chief Executive Officer | 2023 |
LA Deputy Member | Deputy Member | 2025 |
ML Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Lyngved Pedersen | Chief Executive Officer | 0 companies |
| Lars Arve Jakobsen | Deputy Member | 0 companies |
| Morten Løvik Lorentsen | Deputy Member | 0 companies |
| Morten Mangset Lorentsen | Board of Directors | 0 companies |
| Berit Helen Wilhelmsen | Board of Directors | 0 companies |
| Hilde Nagy Opdahl | Board of Directors | 0 companies |
| Johan Edvard Andreassen | Board of Directors | 0 companies |
| Robert Johansen | Board of Directors | 0 companies |
| Alf Gøran Knutsen | Board of Directors | 0 companies |
| Jarle Solemdal | Chairman | 0 companies |
| Daniel Arntzen-Nordqvist | Deputy Chairman | 0 companies |